O

OpenWork Inc
TSE:5139

Watchlist Manager
OpenWork Inc
TSE:5139
Watchlist
Price: 879 JPY -0.11%
Market Cap: ¥18.8B

EV/OCF

7.4
Current
40%
Cheaper
vs 3-y average of 12.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
7.4
=
Enterprise Value
¥11.6B
/
Operating Cash Flow
¥1.4B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
7.4
=
Enterprise Value
¥11.6B
/
Operating Cash Flow
¥1.4B

Valuation Scenarios

OpenWork Inc is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (12.4), the stock would be worth ¥1 468.32 (67% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+88%
Average Upside
69%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 7.4 ¥879
0%
3-Year Average 12.4 ¥1 468.32
+67%
5-Year Average 12.4 ¥1 468.32
+67%
Industry Average 14 ¥1 651.4
+88%
Country Average 11.4 ¥1 346.2
+53%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close

Market Distribution

Lower than 75% of companies in Japan
Percentile
25th
Based on 4 586 companies
25th percentile
7.4
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

OpenWork Inc
Glance View

Market Cap
18.8B JPY
Industry
Media

OpenWork, Inc. engages in the operation and management of an information platform for career change and employment search. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2022-12-16. The firm operates OpenWork, a company information site for changing jobs and finding employment based on employee word-of-mouth data. Users can learn about the actual situation of the enterprise from various angles and use it for changing jobs and finding employment. The firm also provides OpenWork Recruiting, a recruitment support service for companies that can turn job satisfaction into hiring power. In addition, the Company provides businesses that make use of employee word-of-mouth.

Intrinsic Value
1 016.49 JPY
Undervaluation 14%
Intrinsic Value
Price ¥879
O
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett