Midac Holdings Co Ltd
TSE:6564
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.8), the stock would be worth ¥1 969.4 (8% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.7 | ¥2 136 |
0%
|
| 3-Year Average | 10.8 | ¥1 969.4 |
-8%
|
| 5-Year Average | 14.2 | ¥2 601.76 |
+22%
|
| Industry Average | 8.2 | ¥1 496.87 |
-30%
|
| Country Average | 8.7 | ¥1 584.09 |
-26%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥64.8B
|
/ |
Jan 2026
¥5.6B
|
= |
|
|
¥64.8B
|
/ |
Mar 2026
¥5.6B
|
= |
|
|
¥64.8B
|
/ |
Mar 2027
¥6.2B
|
= |
|
|
¥64.8B
|
/ |
Mar 2028
¥6.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Midac Holdings Co Ltd
TSE:6564
|
59.1B JPY | 11.7 | 20.8 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.5B USD | 15.3 | 34.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.6B USD | 15.1 | 30.2 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
58.8B CAD | 15.3 | 36.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
27.2B USD | 32.4 | 51.7 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22B USD | 16 | 23.4 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.6B GBP | 12.7 | 26.8 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.3B USD | 15.8 | 41.1 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | 15.7 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
69.3B CNY | 975.4 | 19 123.8 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.1B USD | 12.9 | 23.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Midac Holdings Co Ltd
Glance View
Midac Holdings Co., Ltd. engages in general and industrial waste collection, transportation, and disposal. The company is headquartered in Hamamatsu-Shi, Shizuoka-Ken and currently employs 204 full-time employees. The company went IPO on 2017-12-22. The firm operates through three major business segments. The Waste Disposal segment is engaged in the provision of waste disposal services via its facilities. The Waste Collection and Transportation segment is mainly engaged in the collection and transportation of waste. The Brokerage Management segment provides operator introduction services to the processing company. The Waste Disposal segment consists of intermediate disposal of waste and final disposal of waste.
