Musashi Seimitsu Industry Co Ltd
TSE:7220
Musashi Seimitsu Industry Co Ltd
TSE:7220
Price:
1 727 JPY
9.3%
Market Closed
Updated:
May 14, 2024
Balance Sheet
Balance Sheet Decomposition
Musashi Seimitsu Industry Co Ltd
Musashi Seimitsu Industry Co Ltd
| Current Assets | 135.5B |
| Cash & Short-Term Investments | 26.4B |
| Receivables | 43B |
| Other Current Assets | 66.2B |
| Non-Current Assets | 142.1B |
| Long-Term Investments | 17.2B |
| PP&E | 111.9B |
| Intangibles | 4.4B |
| Other Non-Current Assets | 8.6B |
| Current Liabilities | 92.5B |
| Accounts Payable | 21.2B |
| Accrued Liabilities | 11.6B |
| Short-Term Debt | 41.8B |
| Other Current Liabilities | 17.9B |
| Non-Current Liabilities | 70.2B |
| Long-Term Debt | 44.3B |
| Other Non-Current Liabilities | 25.9B |
Balance Sheet
Musashi Seimitsu Industry Co Ltd
Musashi Seimitsu Industry Co Ltd
Currency: JPY
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10 586
|
9 538
|
13 059
|
30 607
|
26 106
|
27 152
|
20 665
|
24 143
|
27 554
|
26 109
|
|
| Cash Equivalents |
10 586
|
9 538
|
13 059
|
30 607
|
26 106
|
27 152
|
20 665
|
24 143
|
27 554
|
26 109
|
|
| Total Receivables |
16 220
|
18 096
|
16 785
|
27 332
|
34 280
|
31 947
|
25 292
|
33 674
|
39 105
|
46 178
|
|
| Accounts Receivables |
16 220
|
18 096
|
16 785
|
27 332
|
34 280
|
31 947
|
25 292
|
33 674
|
39 105
|
7 079
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39 099
|
|
| Inventory |
18 989
|
22 924
|
21 711
|
33 397
|
35 490
|
37 361
|
33 714
|
37 803
|
46 944
|
50 259
|
|
| Other Current Assets |
9 451
|
8 535
|
7 245
|
9 328
|
7 802
|
8 095
|
9 404
|
6 433
|
8 577
|
9 612
|
|
| Total Current Assets |
55 246
|
59 093
|
58 800
|
100 664
|
103 678
|
104 555
|
89 075
|
102 053
|
122 180
|
132 158
|
|
| PP&E Net |
82 911
|
94 199
|
81 565
|
108 116
|
103 716
|
102 506
|
98 219
|
102 249
|
111 699
|
110 875
|
|
| PP&E Gross |
82 911
|
94 199
|
81 565
|
108 116
|
103 716
|
102 506
|
98 219
|
102 249
|
111 699
|
110 875
|
|
| Accumulated Depreciation |
138 994
|
152 644
|
148 339
|
157 301
|
168 693
|
183 130
|
182 260
|
202 933
|
231 750
|
252 805
|
|
| Intangible Assets |
1 003
|
1 322
|
1 780
|
19 143
|
18 919
|
16 434
|
6 451
|
5 722
|
5 109
|
4 154
|
|
| Goodwill |
0
|
0
|
0
|
8 874
|
9 086
|
9 168
|
972
|
694
|
416
|
138
|
|
| Note Receivable |
31
|
36
|
0
|
48
|
61
|
127
|
993
|
65
|
224
|
147
|
|
| Long-Term Investments |
10 698
|
8 664
|
7 505
|
5 817
|
6 332
|
6 553
|
6 870
|
10 526
|
13 580
|
14 424
|
|
| Other Long-Term Assets |
5 273
|
6 225
|
5 455
|
5 820
|
5 986
|
5 107
|
4 753
|
4 757
|
6 752
|
7 382
|
|
| Other Assets |
0
|
0
|
0
|
8 874
|
9 086
|
9 168
|
972
|
694
|
416
|
138
|
|
| Total Assets |
155 162
N/A
|
169 539
+9%
|
155 152
-8%
|
248 482
+60%
|
247 778
0%
|
244 450
-1%
|
207 333
-15%
|
226 066
+9%
|
259 960
+15%
|
269 278
+4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
12 329
|
13 217
|
11 122
|
17 127
|
21 347
|
17 129
|
15 189
|
17 843
|
18 508
|
22 528
|
|
| Accrued Liabilities |
8 443
|
6 402
|
6 591
|
7 381
|
8 429
|
8 512
|
10 696
|
9 691
|
8 544
|
10 541
|
|
| Short-Term Debt |
17 637
|
23 453
|
17 188
|
28 589
|
10 779
|
25 140
|
31 803
|
38 932
|
42 380
|
57 306
|
|
| Current Portion of Long-Term Debt |
4 704
|
7 116
|
3 368
|
9 390
|
22 997
|
14 802
|
19 581
|
11 637
|
12 575
|
12 313
|
|
| Other Current Liabilities |
8 265
|
5 204
|
5 760
|
9 498
|
7 932
|
9 172
|
10 531
|
11 759
|
10 820
|
9 076
|
|
| Total Current Liabilities |
51 378
|
55 392
|
44 029
|
71 985
|
71 484
|
74 755
|
87 800
|
89 862
|
92 827
|
111 764
|
|
| Long-Term Debt |
28 653
|
24 855
|
28 498
|
74 679
|
63 878
|
49 423
|
28 313
|
27 648
|
42 331
|
30 282
|
|
| Deferred Income Tax |
1 441
|
2 206
|
1 620
|
6 631
|
6 541
|
6 025
|
2 285
|
2 653
|
3 785
|
4 143
|
|
| Minority Interest |
9 677
|
11 940
|
11 125
|
16 730
|
17 294
|
16 823
|
11 076
|
10 773
|
11 681
|
11 697
|
|
| Other Liabilities |
2 684
|
3 117
|
3 058
|
6 875
|
5 525
|
5 914
|
6 424
|
9 989
|
8 748
|
8 657
|
|
| Total Liabilities |
93 833
N/A
|
97 510
+4%
|
88 330
-9%
|
176 900
+100%
|
164 722
-7%
|
152 940
-7%
|
135 898
-11%
|
140 925
+4%
|
159 372
+13%
|
166 543
+4%
|
|
| Equity | |||||||||||
| Common Stock |
2 973
|
2 973
|
2 973
|
2 973
|
3 006
|
5 326
|
5 361
|
5 394
|
5 427
|
5 458
|
|
| Retained Earnings |
58 501
|
61 429
|
66 103
|
71 114
|
80 440
|
89 261
|
79 624
|
85 992
|
87 724
|
86 897
|
|
| Additional Paid In Capital |
2 714
|
2 714
|
2 714
|
1 952
|
1 985
|
4 305
|
4 340
|
3 093
|
3 126
|
3 158
|
|
| Unrealized Security Profit/Loss |
2 533
|
2 919
|
0
|
2 394
|
2 706
|
2 026
|
1 437
|
2 605
|
3 878
|
2 945
|
|
| Treasury Stock |
6
|
7
|
0
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Other Equity |
5 386
|
2 001
|
7 121
|
6 844
|
5 073
|
9 400
|
19 319
|
11 935
|
441
|
4 285
|
|
| Total Equity |
61 329
N/A
|
72 029
+17%
|
66 822
-7%
|
71 582
+7%
|
83 056
+16%
|
91 510
+10%
|
71 435
-22%
|
85 141
+19%
|
100 588
+18%
|
102 735
+2%
|
|
| Total Liabilities & Equity |
155 162
N/A
|
169 539
+9%
|
155 152
-8%
|
248 482
+60%
|
247 778
0%
|
244 450
-1%
|
207 333
-15%
|
226 066
+9%
|
259 960
+15%
|
269 278
+4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
62
|
62
|
62
|
62
|
62
|
65
|
65
|
65
|
65
|
65
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
