Retty Inc
TSE:7356

Watchlist Manager
Retty Inc Logo
Retty Inc
TSE:7356
Watchlist
Price: 144 JPY -1.37% Market Closed
Market Cap: ¥2.2B

EV/FCFF

-14.5
Current
1%
More Expensive
vs 3-y average of -14.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-14.5
=
Enterprise Value
¥2.1B
/
Free Cash Flow to Firm
¥-150.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-14.5
=
Enterprise Value
¥2.1B
/
Free Cash Flow to Firm
¥-150.6m

Valuation Scenarios

Retty Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (17.3), the stock would be worth ¥-171.49 (219% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-244%
Maximum Upside
No Upside Scenarios
Average Downside
231%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -14.5 ¥144
0%
Industry Average 17.3 ¥-171.49
-219%
Country Average 20.9 ¥-207.01
-244%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Retty Inc
TSE:7356
2.2B JPY -14.5 95.3
US
Alphabet Inc
NASDAQ:GOOGL
4.7T USD 62.4 35.2
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 33 25.5
CN
Tencent Holdings Ltd
HKEX:700
4.3T HKD 19.3 16.1
CN
Baidu Inc
NASDAQ:BIDU
44.4B USD -15.8 54.6
JP
LY Corp
XMUN:YOJ
31.3B EUR 15.6 27.3
NL
Nebius Group NV
NASDAQ:NBIS
35B USD -724.1 26 205.9
CN
Kuaishou Technology
HKEX:1024
185.3B HKD 4.4 9
KR
Naver Corp
KRX:035420
31.9T KRW 14.2 16.5
JP
Z Holdings Corp
TSE:4689
2.8T JPY 10.7 13.5
AU
REA Group Ltd
ASX:REA
22.4B AUD 37.9 39.3
P/E Multiple
Earnings Growth PEG
JP
Retty Inc
TSE:7356
Average P/E: 2 412.6
95.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
35.2
13%
2.7
US
Meta Platforms Inc
NASDAQ:META
25.5
19%
1.3
CN
Tencent Holdings Ltd
HKEX:700
16.1
16%
1
CN
Baidu Inc
NASDAQ:BIDU
54.6
66%
0.8
JP
L
LY Corp
XMUN:YOJ
27.3
13%
2.1
NL
Nebius Group NV
NASDAQ:NBIS
26 205.9
59%
444.2
CN
Kuaishou Technology
HKEX:1024
9
7%
1.3
KR
Naver Corp
KRX:035420
16.5
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.5
13%
1
AU
REA Group Ltd
ASX:REA
39.3
8%
4.9

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-14.5
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Retty Inc
Glance View

Market Cap
2.2B JPY
Industry
Media

Retty, Inc. engages in the provision of restaurant information through software applications. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 136 full-time employees. The company went IPO on 2020-10-30. Store information such as store data, real name recommendation data, browsing log data, follow-up and action data are stored in Retty. The firm is engaged in the provision of two services. The fun relationship management (FRM) service is a subscription business model in which a fixed monthly service fee income is earned from contracted restaurants. The company provides online sales promotion services, advertising services and customer management systems. The advertising content services consist of advertising solutions that send Retty users to customers through tie-ups, ad technology and alliances, as well as content solutions that accumulate and provide content to cosmetics, apparel, travel, real estate and other industries.

Intrinsic Value
117.71 JPY
Overvaluation 18%
Intrinsic Value
Price ¥144
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett