First Time Loading...

Retty Inc
TSE:7356

Watchlist Manager
Retty Inc Logo
Retty Inc
TSE:7356
Watchlist
Price: 158 JPY
Updated: Apr 26, 2024

Intrinsic Value

Retty, Inc. engages in the provision of restaurant information through software applications. [ Read More ]

The intrinsic value of one Retty Inc stock under the Base Case scenario is 156.08 JPY. Compared to the current market price of 158 JPY, Retty Inc is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
156.08 JPY
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Retty Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Retty Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Retty Inc

Provide an overview of the primary business activities
of Retty Inc.

What unique competitive advantages
does Retty Inc hold over its rivals?

What risks and challenges
does Retty Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Retty Inc.

Provide P/S
for Retty Inc.

Provide P/E
for Retty Inc.

Provide P/OCF
for Retty Inc.

Provide P/FCFE
for Retty Inc.

Provide P/B
for Retty Inc.

Provide EV/S
for Retty Inc.

Provide EV/GP
for Retty Inc.

Provide EV/EBITDA
for Retty Inc.

Provide EV/EBIT
for Retty Inc.

Provide EV/OCF
for Retty Inc.

Provide EV/FCFF
for Retty Inc.

Provide EV/IC
for Retty Inc.

What are the Revenue projections
for Retty Inc?

How accurate were the past Revenue estimates
for Retty Inc?

What are the Net Income projections
for Retty Inc?

How accurate were the past Net Income estimates
for Retty Inc?

What are the EPS projections
for Retty Inc?

How accurate were the past EPS estimates
for Retty Inc?

What are the EBIT projections
for Retty Inc?

How accurate were the past EBIT estimates
for Retty Inc?

Compare the revenue forecasts
for Retty Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Retty Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Retty Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Retty Inc compared to its peers.

Compare the P/E ratios
of Retty Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Retty Inc with its peers.

Analyze the financial leverage
of Retty Inc compared to its main competitors.

Show all profitability ratios
for Retty Inc.

Provide ROE
for Retty Inc.

Provide ROA
for Retty Inc.

Provide ROIC
for Retty Inc.

Provide ROCE
for Retty Inc.

Provide Gross Margin
for Retty Inc.

Provide Operating Margin
for Retty Inc.

Provide Net Margin
for Retty Inc.

Provide FCF Margin
for Retty Inc.

Show all solvency ratios
for Retty Inc.

Provide D/E Ratio
for Retty Inc.

Provide D/A Ratio
for Retty Inc.

Provide Interest Coverage Ratio
for Retty Inc.

Provide Altman Z-Score Ratio
for Retty Inc.

Provide Quick Ratio
for Retty Inc.

Provide Current Ratio
for Retty Inc.

Provide Cash Ratio
for Retty Inc.

What is the historical Revenue growth
over the last 5 years for Retty Inc?

What is the historical Net Income growth
over the last 5 years for Retty Inc?

What is the current Free Cash Flow
of Retty Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Retty Inc.

Financials

Balance Sheet Decomposition
Retty Inc

Current Assets 1.2B
Cash & Short-Term Investments 817.2m
Receivables 183.7m
Other Current Assets 172.4m
Non-Current Assets 48.8m
Other Non-Current Assets 48.8m
Current Liabilities 314m
Accrued Liabilities 45.3m
Short-Term Debt 3.2m
Other Current Liabilities 265.5m
Non-Current Liabilities 523.6m
Long-Term Debt 523.6m
Efficiency

Earnings Waterfall
Retty Inc

Revenue
1.6B JPY
Cost of Revenue
-522.9m JPY
Gross Profit
1B JPY
Operating Expenses
-1.4B JPY
Operating Income
-331.8m JPY
Other Expenses
-86.4m JPY
Net Income
-418.2m JPY

Free Cash Flow Analysis
Retty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Retty Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

Retty Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Retty Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average D/E
43/100
Solvency
Score

Retty Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Retty Inc

There are no price targets for Retty Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Retty Inc

1M 1M
-9%
6M 6M
-12%
1Y 1Y
-31%
3Y 3Y
-89%
5Y 5Y
-91%
10Y 10Y
-91%
Annual Price Range
158
52w Low
151
52w High
232
Price Metrics
Average Annual Return -46.56%
Standard Deviation of Annual Returns 33.88%
Max Drawdown -94%
Shares Statistics
Market Capitalization 2.4B JPY
Shares Outstanding 14 908 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Retty Inc Logo
Retty Inc

Country

Japan

Industry

Media

Market Cap

2.4B JPY

Dividend Yield

0%

Description

Retty, Inc. engages in the provision of restaurant information through software applications. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 136 full-time employees. The company went IPO on 2020-10-30. Store information such as store data, real name recommendation data, browsing log data, follow-up and action data are stored in Retty. The firm is engaged in the provision of two services. The fun relationship management (FRM) service is a subscription business model in which a fixed monthly service fee income is earned from contracted restaurants. The company provides online sales promotion services, advertising services and customer management systems. The advertising content services consist of advertising solutions that send Retty users to customers through tie-ups, ad technology and alliances, as well as content solutions that accumulate and provide content to cosmetics, apparel, travel, real estate and other industries.

Contact

TOKYO-TO
Minato-ku
3F, Sumitomo Fudosan Azabu Juban Bldg., 1-4-1, Mita
+81368521287
https://corp.retty.me/

IPO

2020-10-30

Employees

136

Officers

CEO, Executive Officer & Representative Director
Mr. Kazuya Takeda
Head of IR & Business Planning
Mr. Kenta Okuda
Head of Sales Division
Mr. Shinobu Hidaka
Executive Officer, Head of Human Resources & Director
Mr. Tetsuya Natsuka
Executive Officer & Director
Mr. Kanji Kawano
Head of the Product Division
Mr. Yuichi Tsunematsu

See Also

Discover More
What is the Intrinsic Value of one Retty Inc stock?

The intrinsic value of one Retty Inc stock under the Base Case scenario is 156.08 JPY.

Is Retty Inc stock undervalued or overvalued?

Compared to the current market price of 158 JPY, Retty Inc is Overvalued by 1%.