Retty Inc
TSE:7356

Watchlist Manager
Retty Inc Logo
Retty Inc
TSE:7356
Watchlist
Price: 149 JPY -1.32% Market Closed
Market Cap: ¥2.2B

Relative Value

The Relative Value of one Retty Inc stock under the Base Case scenario is 137.97 JPY. Compared to the current market price of 149 JPY, Retty Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
137.97 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Retty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Retty Inc
TSE:7356
2.2B JPY 1.4 190 78.8 114.2
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.3 31.5
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 9.5 30.8 18 21.9
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.4 19.4 19.4
CN
Baidu Inc
NASDAQ:BIDU
55.9B USD 2.9 45 175.6 175.6
CN
Kuaishou Technology
HKEX:1024
358.1B HKD 2.3 18.4 13 13
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
42.9T KRW 3.7 19.6 17.1 17.1
NL
Nebius Group NV
NASDAQ:NBIS
24.2B USD 5 219.1 8 245.2 -459 904.5 -262 486.8
KR
Kakao Corp
KRX:035720
27.1T KRW 3.4 115.4 14.4 35.6
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.2 13.2 20.6
P/S Multiple
Revenue Growth P/S to Growth
JP
Retty Inc
TSE:7356
Average P/S: 478.5
1.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
9.5
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.9
3%
1
CN
Kuaishou Technology
HKEX:1024
2.3
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.7
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 219.1
303%
17.2
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
Retty Inc
TSE:7356
Average P/E: 796.5
190
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
30.8
12%
2.6
CN
Tencent Holdings Ltd
HKEX:700
23.4
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
45
1%
45
CN
Kuaishou Technology
HKEX:1024
18.4
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
19.6
10%
2
NL
Nebius Group NV
NASDAQ:NBIS
8 245.2
N/A N/A
KR
Kakao Corp
KRX:035720
115.4
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.2
10%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Retty Inc
TSE:7356
Average EV/EBITDA: 407.1
78.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
18
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19.4
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
175.6
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
13
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
17.1
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -459 904.5 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.2
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Retty Inc
TSE:7356
Average EV/EBIT: 620.9
114.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
21.9
13%
1.7
CN
Tencent Holdings Ltd
HKEX:700
19.4
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
175.6
1%
175.6
CN
Kuaishou Technology
HKEX:1024
13
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
17.1
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -262 486.8 N/A N/A
KR
Kakao Corp
KRX:035720
35.6
32%
1.1
JP
Z Holdings Corp
TSE:4689
20.6
N/A N/A