Retty Inc
TSE:7356

Watchlist Manager
Retty Inc Logo
Retty Inc
TSE:7356
Watchlist
Price: 160 JPY -1.23% Market Closed
Market Cap: 2.4B JPY

Relative Value

The Relative Value of one Retty Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 160 JPY, Retty Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Retty Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
44
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
vs History
9
vs Industry
Median 3Y
-4.4
Median 5Y
-7.9
Industry
17.1
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-19.4
Industry
11.1
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.4
Industry
15.3
vs History
52
vs Industry
8
Median 3Y
6.9
Median 5Y
7.1
Industry
1.8
vs History
71
vs Industry
44
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
vs History
77
vs Industry
51
Median 3Y
2.2
Median 5Y
2.7
Industry
3.5
vs History
9
vs Industry
Median 3Y
-4.5
Median 5Y
-8.4
Industry
8.8
vs History
9
vs Industry
Median 3Y
-4.5
Median 5Y
-8.4
Industry
12.4
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-18
Industry
10.4
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-15.8
Industry
12.5
vs History
85
vs Industry
13
Median 3Y
5.1
Median 5Y
5.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Retty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Retty Inc
TSE:7356
2.4B JPY 1.5 204 84.7 122.6
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.2 31.8 27 31.4
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.2 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.4 21.8 21.8
CN
Baidu Inc
NASDAQ:BIDU
51.9B USD 2.8 43.4 23.9 23.1
CN
Kuaishou Technology
HKEX:1024
346.8B HKD 2.2 17.9 14.1 14
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.2 20.3 31.7
KR
Naver Corp
KRX:035420
38.2T KRW 3.3 17.5 14.9 14.8
NL
Nebius Group NV
NASDAQ:NBIS
25.3B USD 5 835.3 9 183.5 -6 727.9 -3 743.5
US
Pinterest Inc
NYSE:PINS
18.2B USD 4.5 9.2 50.9 56.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/S Multiple
Revenue Growth P/S to Growth
JP
Retty Inc
TSE:7356
Average P/S: 534.5
1.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.2
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 835.3
300%
19.5
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
Retty Inc
TSE:7356
Average P/E: 872.9
204
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.4
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.4
1%
43.4
CN
Kuaishou Technology
HKEX:1024
17.9
22%
0.8
JP
L
LY Corp
XMUN:YOJ
29.2
11%
2.7
KR
Naver Corp
KRX:035420
17.5
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
9 183.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Retty Inc
TSE:7356
Average EV/EBITDA: 28.7
84.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.8
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.9
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
14.1
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.9
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 727.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
50.9
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Retty Inc
TSE:7356
Average EV/EBIT: 35.6
122.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.8
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.1
1%
23.1
CN
Kuaishou Technology
HKEX:1024
14
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 743.5 N/A N/A
US
Pinterest Inc
NYSE:PINS
56.1
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A