First Time Loading...

Retty Inc
TSE:7356

Watchlist Manager
Retty Inc Logo
Retty Inc
TSE:7356
Watchlist
Price: 159 JPY Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one Retty Inc stock under the Base Case scenario is 189.91 JPY. Compared to the current market price of 159 JPY, Retty Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
189.91 JPY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
46
Median 3Y
1.9
Median 5Y
1.8
Industry
1.6
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-6.1
Industry
19
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.5
Industry
11.7
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-13.2
Industry
16
vs History
68
vs Industry
9
Median 3Y
6.5
Median 5Y
6.6
Industry
1.8
vs History
82
vs Industry
48
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
vs History
82
vs Industry
55
Median 3Y
3.3
Median 5Y
3.2
Industry
3.6
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.8
Industry
9.3
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.8
Industry
13.2
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-9.3
Industry
10.8
vs History
vs Industry
Median 3Y
-8
Median 5Y
-9.1
Industry
13.4
vs History
57
vs Industry
13
Median 3Y
5.3
Median 5Y
5.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Retty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Retty Inc
TSE:7356
2.4B JPY 1.5 -5.7 -6.3 -6.3
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25.3 18.6 21
US
Meta Platforms Inc
NASDAQ:META
1.2T USD 8.3 25.8 17 20.6
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.7B USD 2.1 14.6 3.7 7.3
CN
Kuaishou Technology
HKEX:1024
262.3B HKD 2.1 37.3 35.6 35.6
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 43.7 16.3 31.2
US
Snap Inc
NYSE:SNAP
27.7B USD 5.7 -21.3 -25 -21.6
US
Pinterest Inc
NYSE:PINS
24.8B USD 7.8 167.3 262.6 345.8
KR
Naver Corp
KRX:035420
29.5T KRW 3 29.4 13.5 18.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
P/E Multiple
Earnings Growth
JP
Retty Inc
TSE:7356
Average P/E: 43.8
Negative Multiple: -5.7
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.3
54%
US
Meta Platforms Inc
NASDAQ:META
25.8
76%
CN
Tencent Holdings Ltd
HKEX:700
27.9
103%
CN
Baidu Inc
NASDAQ:BIDU
14.6
76%
CN
Kuaishou Technology
HKEX:1024
37.3
270%
JP
L
LY Corp
XMUN:YOJ
43.7
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.3 N/A
US
Pinterest Inc
NYSE:PINS
167.3
N/A
KR
Naver Corp
KRX:035420
29.4
75%
JP
Z Holdings Corp
TSE:4689
23.1
-12%
EV/EBITDA Multiple
EBITDA Growth
JP
Retty Inc
TSE:7356
Average EV/EBITDA: 44
Negative Multiple: -6.3
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.6
79%
US
Meta Platforms Inc
NASDAQ:META
17
102%
CN
Tencent Holdings Ltd
HKEX:700
19.9
102%
CN
Baidu Inc
NASDAQ:BIDU
3.7
2%
CN
Kuaishou Technology
HKEX:1024
35.6
544%
JP
L
LY Corp
XMUN:YOJ
16.3
54%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -25 N/A
US
Pinterest Inc
NYSE:PINS
262.6
7 200%
KR
Naver Corp
KRX:035420
13.5
50%
JP
Z Holdings Corp
TSE:4689
9.2
54%
EV/EBIT Multiple
EBIT Growth
JP
Retty Inc
TSE:7356
Average EV/EBIT: 57.5
Negative Multiple: -6.3
N/A
US
Alphabet Inc
NASDAQ:GOOGL
21
49%
US
Meta Platforms Inc
NASDAQ:META
20.6
73%
CN
Tencent Holdings Ltd
HKEX:700
19.9
68%
CN
Baidu Inc
NASDAQ:BIDU
7.3
57%
CN
Kuaishou Technology
HKEX:1024
35.6
355%
JP
L
LY Corp
XMUN:YOJ
31.2
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.6 N/A
US
Pinterest Inc
NYSE:PINS
345.8
68 123%
KR
Naver Corp
KRX:035420
18.7
50%
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Discover More