Kourakuen Holdings Corp
TSE:7554

Watchlist Manager
Kourakuen Holdings Corp Logo
Kourakuen Holdings Corp
TSE:7554
Watchlist
Price: 1 132 JPY 1.07% Market Closed
Market Cap: ¥23.6B

Relative Value

The Relative Value of one Kourakuen Holdings Corp stock under the Base Case scenario is 1 201.2 JPY. Compared to the current market price of 1 132 JPY, Kourakuen Holdings Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 201.2 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kourakuen Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kourakuen Holdings Corp
TSE:7554
21.6B JPY 0.6 15.6 15.8 15
US
McDonald's Corp
NYSE:MCD
230B USD 8.8 27.3 18.7 22
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.3B USD 2.9 80.6 22.9 34.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.1B USD 4.5 34.6 22.5 26.5
UK
Compass Group PLC
LSE:CPG
37.8B GBP 0.8 20.3 10.9 13.9
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 5.5 30.5 19.5 21
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.9 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 6.1 1 131.7 422.2 -408.7
US
Darden Restaurants Inc
NYSE:DRI
24.4B USD 1.9 21.6 14.1 19.3
CN
MIXUE Group
HKEX:2097
149B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kourakuen Holdings Corp
TSE:7554
Average EV/EBITDA: 434.8
15.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.7
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.9
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
UK
Compass Group PLC
LSE:CPG
10.9
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.5
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
422.2
116%
3.6
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kourakuen Holdings Corp
TSE:7554
Average EV/EBIT: 546.8
15
N/A N/A
US
McDonald's Corp
NYSE:MCD
22
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.4
16%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -408.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A