Koukandekirukun Inc
TSE:7695
Cash Flow Statement
Cash Flow Statement
Koukandekirukun Inc
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
103
|
229
|
302
|
199
|
336
|
|
Depreciation & Amortization |
24
|
29
|
31
|
30
|
31
|
|
Other Non-Cash Items |
(0)
|
2
|
5
|
(0)
|
10
|
|
Cash Taxes Paid |
70
|
26
|
8
|
130
|
183
|
|
Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
|
Change in Working Capital |
(143)
|
(264)
|
(11)
|
71
|
(227)
|
|
Cash from Operating Activities |
(16)
N/A
|
(4)
+76%
|
328
N/A
|
300
-8%
|
149
-50%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(79)
|
(85)
|
(78)
|
(97)
|
(184)
|
|
Other Items |
(60)
|
5
|
(5)
|
(26)
|
(404)
|
|
Cash from Investing Activities |
(139)
N/A
|
(79)
+43%
|
(83)
-4%
|
(123)
-49%
|
(588)
-378%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
1
|
11
|
14
|
3
|
1
|
|
Net Issuance of Debt |
(54)
|
(50)
|
134
|
168
|
281
|
|
Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(52)
N/A
|
(39)
+25%
|
147
N/A
|
171
+17%
|
281
+64%
|
|
Change in Cash | ||||||
Net Change in Cash |
(207)
N/A
|
(122)
+41%
|
392
N/A
|
349
-11%
|
(157)
N/A
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(95)
N/A
|
(88)
+7%
|
250
N/A
|
204
-18%
|
(35)
N/A
|