First Time Loading...

MTG Co Ltd
TSE:7806

Watchlist Manager
MTG Co Ltd Logo
MTG Co Ltd
TSE:7806
Watchlist
Price: 1 524 JPY -1.23% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one MTG Co Ltd stock under the Base Case scenario is 1 624.52 JPY. Compared to the current market price of 1 524 JPY, MTG Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 624.52 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
76
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
0.9
More Details
29.1
P/E
P/E
Price to Earnings
29.1
vs History
15
vs Industry
19
Median 3Y
17.9
Median 5Y
13
Industry
17.9
Forward
24.8
More Details
22.4
P/OCF
P/OCF
Price to OCF
22.4
vs History
36
vs Industry
16
Median 3Y
22.3
Median 5Y
20.5
Industry
11.4
More Details
49.2
P/FCFE
P/FCFE
Price to FCFE
49.2
vs History
23
vs Industry
9
Median 3Y
46
Median 5Y
15.4
Industry
16.8
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
41
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
50
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.7
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
53
vs Industry
76
Median 3Y
1.3
Median 5Y
1.3
Industry
3.9
More Details
11
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11
vs History
23
vs Industry
32
Median 3Y
10.2
Median 5Y
9.1
Industry
10.5
Forward
10.8
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
20
vs Industry
32
Median 3Y
11.7
Median 5Y
10.7
Industry
13.6
More Details
17.4
EV/OCF
EV/OCF
Enterprise Value to OCF
17.4
vs History
30
vs Industry
23
Median 3Y
16.6
Median 5Y
14.1
Industry
11.6
More Details
37.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.9
vs History
17
vs Industry
11
Median 3Y
31.6
Median 5Y
11.1
Industry
14.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
44
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
MTG Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MTG Co Ltd
TSE:7806
60.1B JPY 1 29.1 11 13.5
FR
L'Oreal SA
PAR:OR
235.8B EUR 5.7 38.1 25.3 30.9
UK
Unilever PLC
LSE:ULVR
104.7B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.4 50.5 34.6 37.6
US
Estee Lauder Companies Inc
NYSE:EL
47.6B USD 3.1 102 27.4 48.3
UK
HALEON PLC
LSE:HLN
30.4B GBP 2.7 29 13.5 15.2
DE
Beiersdorf AG
XETRA:BEI
32.5B EUR 3.4 44.1 16.7 22.2
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 71.8 42 46
IN
Dabur India Ltd
NSE:DABUR
943.1B INR 7.7 52.5 40.1 47.6
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.