Crestec Inc
TSE:7812

Watchlist Manager
Crestec Inc Logo
Crestec Inc
TSE:7812
Watchlist
Price: 1 538 JPY -0.52% Market Closed
Market Cap: ¥5B

Relative Value

7812 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one Crestec Inc stock under the Base Case scenario is 2 582.41 JPY. Compared to the current market price of 1 538 JPY, Crestec Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 582.41 JPY
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Crestec Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Crestec Inc
TSE:7812
4.5B JPY 0.3 5.4 1.3 2.2
US
MSA Safety Inc
NYSE:MSA
6.6B USD 3.5 23.8 14.7 17.4
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
HNI Corp
NYSE:HNI
2.4B USD 0.9 44.7 10 14.5
FR
Societe BIC SA
PAR:BB
2.1B EUR 1 24.5 6.5 11.4
JP
Kokuyo Co Ltd
TSE:7984
349.2B JPY 1 16.3 7.2 9.4
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.5B USD 0.8 10.6 6.7 8.8
JP
Okamura Corp
TSE:7994
240.6B JPY 0.7 9.9 7.4 9.8
US
Interface Inc
NASDAQ:TILE
1.4B USD 1 12.2 7.1 8.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 0.3 -47.8 7.2 10.6
P/E Multiple
Earnings Growth PEG
JP
Crestec Inc
TSE:7812
Average P/E: 18.6
5.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.8
14%
1.7
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
US
HNI Corp
NYSE:HNI
44.7
N/A N/A
FR
Societe BIC SA
PAR:BB
24.5
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.3
6%
2.7
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
10.6
25%
0.4
JP
Okamura Corp
TSE:7994
9.9
5%
2
US
Interface Inc
NASDAQ:TILE
12.2
5%
2.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -47.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Crestec Inc
TSE:7812
Average EV/EBITDA: 8.1
1.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.7
8%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
10
N/A N/A
FR
Societe BIC SA
PAR:BB
6.5
15%
0.4
JP
Kokuyo Co Ltd
TSE:7984
7.2
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.7
6%
1.1
JP
Okamura Corp
TSE:7994
7.4
9%
0.8
US
Interface Inc
NASDAQ:TILE
7.1
6%
1.2
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.2
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Crestec Inc
TSE:7812
Average EV/EBIT: 10.8
2.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.4
10%
1.7
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
US
HNI Corp
NYSE:HNI
14.5
N/A N/A
FR
Societe BIC SA
PAR:BB
11.4
26%
0.4
JP
Kokuyo Co Ltd
TSE:7984
9.4
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
8.8
6%
1.5
JP
Okamura Corp
TSE:7994
9.8
N/A N/A
US
Interface Inc
NASDAQ:TILE
8.9
6%
1.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.6
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett