Crestec Inc
TSE:7812

Watchlist Manager
Crestec Inc Logo
Crestec Inc
TSE:7812
Watchlist
Price: 1 538 JPY -0.52% Market Closed
Market Cap: ¥5B

Relative Value

7812 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one Crestec Inc stock under the Base Case scenario is 2 660.31 JPY. Compared to the current market price of 1 538 JPY, Crestec Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 660.31 JPY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Crestec Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Crestec Inc
TSE:7812
4.7B JPY 0.2 4.6 1.6 2.6
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.2 16.2 19.1
CN
Shanghai M&G Stationery Inc
SSE:603899
25.8B CNY 1.1 19.5 13.6 13.6
US
HNI Corp
NYSE:HNI
3.4B USD 1.3 23.7 11.1 16.1
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.9 3.9 5.5
JP
Kokuyo Co Ltd
TSE:7984
394.7B JPY 1.1 17.9 8.5 11.1
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.8B USD 1.3 16 9.4 12
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.9 20.7 9.4 13.7
JP
Okamura Corp
TSE:7994
224.2B JPY 0.7 10.4 7.1 9.3
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 -52.3 7.6 11.1
P/E Multiple
Earnings Growth PEG
JP
Crestec Inc
TSE:7812
Average P/E: 16.7
4.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.2
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
19.5
7%
2.8
US
HNI Corp
NYSE:HNI
23.7
18%
1.3
FR
Societe BIC SA
PAR:BB
8.9
3%
3
JP
Kokuyo Co Ltd
TSE:7984
17.9
4%
4.5
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
16
16%
1
US
Pitney Bowes Inc
NYSE:PBI
20.7
N/A N/A
JP
Okamura Corp
TSE:7994
10.4
3%
3.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -52.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Crestec Inc
TSE:7812
Average EV/EBITDA: 8.8
1.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.2
5%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.6
15%
0.9
US
HNI Corp
NYSE:HNI
11.1
33%
0.3
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.5
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9.4
12%
0.8
US
Pitney Bowes Inc
NYSE:PBI
9.4
31%
0.3
JP
Okamura Corp
TSE:7994
7.1
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Crestec Inc
TSE:7812
Average EV/EBIT: 11.6
2.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.1
6%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.6
7%
1.9
US
HNI Corp
NYSE:HNI
16.1
38%
0.4
FR
Societe BIC SA
PAR:BB
5.5
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.1
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
12
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.7
46%
0.3
JP
Okamura Corp
TSE:7994
9.3
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.1
N/A N/A