Shobido Corp
TSE:7819
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7), the stock would be worth ¥405.86 (62% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.5 | ¥1 065 |
0%
|
| 3-Year Average | 7 | ¥405.86 |
-62%
|
| 5-Year Average | 6.9 | ¥399.62 |
-62%
|
| Industry Average | 17.5 | ¥1 010.75 |
-5%
|
| Country Average | 20.9 | ¥1 202.84 |
+13%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Shobido Corp
TSE:7819
|
14.1B JPY | 18.5 | 12.4 | |
| FR |
|
L'Oreal SA
PAR:OR
|
195.4B EUR | 27.2 | 31.9 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
93.7B GBP | 14.5 | 11.5 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.3T INR | 51.6 | 36.4 | |
| UK |
|
HALEON PLC
LSE:HLN
|
30.3B GBP | 16.5 | 18.2 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
27.7B USD | 28.1 | -155.9 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
15.5B EUR | 40.4 | 16.5 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 19.1 | 22 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.1T INR | 64.4 | 59.9 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | 552.9 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
783.1B INR | 51.7 | 42.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Shobido Corp
Glance View
SHOBIDO Corp. engages in the manufacture and sale of cosmetics, fashion accessories, and contact lenses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 257 full-time employees. The company went IPO on 2009-09-11. The firm is engaged in the proposal and planning of products that match customer needs, and production outsourcing to manufacturers in Japan and overseas, as well as the planning, manufacture and sale of contact lenses. The brands include DECORATIVE EYES, PienAge and NADESHIKO COLOR. The products include eye makeup products such as eye shadow, pencil eye liner and mascara products, cosmetics such as makeup brushes, puffs, lips and cheeks, nail products such as nail colors, nail chips and nail stickers, travel miscellaneous goods such as travel products and travel sets, fashion miscellaneous goods such as cosmetic pouches, cases, mirrors, wallets and umbrellas, kids goods such as stationeries, bags and towels, as well as gift products.
