Tomy Co Ltd
TSE:7867

Watchlist Manager
Tomy Co Ltd Logo
Tomy Co Ltd
TSE:7867
Watchlist
Price: 2 610 JPY 0.33% Market Closed
Market Cap: ¥244.3B

EV/EBIT

8.1
Current
18%
Cheaper
vs 3-y average of 9.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.1
=
Enterprise Value
¥199.9B
/
EBIT
¥23.4B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.1
=
Enterprise Value
¥199.9B
/
EBIT
¥23.4B

Valuation Scenarios

Tomy Co Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (9.9), the stock would be worth ¥3 190.23 (22% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+116%
Average Upside
54%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 8.1 ¥2 610
0%
3-Year Average 9.9 ¥3 190.23
+22%
5-Year Average 9 ¥2 899.87
+11%
Industry Average 17.4 ¥5 628.57
+116%
Country Average 13.6 ¥4 411.11
+69%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Tomy Co Ltd
TSE:7867
232B JPY 8.1 20.2
JP
Bandai Namco Holdings Inc
TSE:7832
2.4T JPY 12.9 21
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 14 -41.4
JP
Shimano Inc
TSE:7309
1.4T JPY 18.6 42.3
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 22.8 30.9
CA
BRP Inc
TSX:DOO
8.8B CAD 17 19.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.5B CNY 17.6 24.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 21.7 30.4
US
Brunswick Corp
NYSE:BC
5.2B USD 21.5 -37.5
IT
Technogym SpA
MIL:TGYM
3.9B EUR 22.9 34.3
US
Mattel Inc
NASDAQ:MAT
4.4B USD 8.8 11
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tomy Co Ltd
TSE:7867
Average EV/EBIT: 16.9
8.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.9
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
14
8%
1.7
JP
Shimano Inc
TSE:7309
18.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.8
4%
5.7
CA
BRP Inc
TSX:DOO
17
15%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21.7
7%
3.1
US
Brunswick Corp
NYSE:BC
21.5
25%
0.9
IT
Technogym SpA
MIL:TGYM
22.9
3%
7.6
US
Mattel Inc
NASDAQ:MAT
8.8
4%
2.2
P/E Multiple
Earnings Growth PEG
JP
Tomy Co Ltd
TSE:7867
Average P/E: 26
20.2
5%
4
JP
Bandai Namco Holdings Inc
TSE:7832
21
7%
3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.4 N/A N/A
JP
Shimano Inc
TSE:7309
42.3
32%
1.3
UK
Games Workshop Group PLC
LSE:GAW
30.9
5%
6.2
CA
BRP Inc
TSX:DOO
19.2
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30.4
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.3
13%
2.6
US
Mattel Inc
NASDAQ:MAT
11
11%
1

Market Distribution

Lower than 81% of companies in Japan
Percentile
19th
Based on 4 801 companies
19th percentile
8.1
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Tomy Co Ltd
Glance View

Market Cap
244.3B JPY
Industry
Leisure Products

In the bustling world of toys, few names carry the weight of Tomy Co. Ltd., a Japanese toymaker steeped in history and innovation. Founded in 1924, Tomy has woven the magic of play into the fabric of childhood across the globe. The company emerged as a pioneer in creating toys that blend traditional craftsmanship with modern technology. From its iconic Tomica die-cast cars to the beloved Transformers and Pokémon figures, Tomy's portfolio spans a remarkable range of brands that captivate the imagination of children and collectors alike. By constantly evolving its product lines to include everything from simple board games to intricate electronic toys, Tomy maintains a dynamic presence in the highly competitive toy industry. Behind the colorful products lies a strategic business model that marries ingenuity with market acumen. Tomy generates revenue through a diversified approach, which includes retail sales, licensing agreements, and partnerships with entertainment giants like Disney and Sanrio. These collaborations allow Tomy to produce merchandise for blockbuster franchises, ensuring a steady stream of products that align with current trends and consumer preferences. Additionally, Tomy's global distribution network, which extends beyond Japan into regions such as North America, Europe, and Asia-Pacific, enables the company to tap into various markets, adapting its offerings to suit cultural nuances and local tastes. By marrying its rich heritage with forward-thinking innovation, Tomy Co. Ltd. sustains its status as a formidable player in the global toy industry.

Intrinsic Value
3 581.9 JPY
Undervaluation 27%
Intrinsic Value
Price ¥2 610
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett