Tokyo Electron Ltd banner

Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 44 390 JPY -1.68% Market Closed
Market Cap: ¥20.9T

EV/FCFF

72.7
Current
160%
More Expensive
vs 3-y average of 28

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
72.7
=
Enterprise Value
¥20.8T
/
Free Cash Flow to Firm
¥274B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
72.7
=
Enterprise Value
¥20.8T
/
Free Cash Flow to Firm
¥274B

Valuation Scenarios

Tokyo Electron Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (28), the stock would be worth ¥17 089.71 (62% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-71%
Maximum Upside
No Upside Scenarios
Average Downside
57%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 72.7 ¥44 390
0%
3-Year Average 28 ¥17 089.71
-62%
5-Year Average 36.5 ¥22 290.98
-50%
Industry Average 40.4 ¥24 680.35
-44%
Country Average 20.9 ¥12 735.26
-71%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Tokyo Electron Ltd
TSE:8035
20.3T JPY 72.7 40.4
NL
ASML Holding NV
AEX:ASML
471.1B EUR 41.4 46.1
US
Lam Research Corp
NASDAQ:LRCX
322.5B USD 53.5 48.1
US
Applied Materials Inc
NASDAQ:AMAT
313.1B USD 50.2 39.9
US
KLA Corp
NASDAQ:KLAC
229.5B USD 52.5 50.4
US
Brooks Automation Inc
LSE:0HQ1
210.4B USD 6 788.9 -3 636.7
JP
Advantest Corp
TSE:6857
20.5T JPY 67 71.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
370.1B CNY -3 017.4 70.5
JP
Disco Corp
TSE:6146
8T JPY 78.8 59.2
US
Teradyne Inc
NASDAQ:TER
53.6B USD 118.6 96.7
NL
ASM International NV
AEX:ASM
40.6B EUR 140.6 41
P/E Multiple
Earnings Growth PEG
JP
Tokyo Electron Ltd
TSE:8035
Average P/E: 56.3
40.4
13%
3.1
NL
ASML Holding NV
AEX:ASML
46.1
20%
2.3
US
Lam Research Corp
NASDAQ:LRCX
48.1
24%
2
US
Applied Materials Inc
NASDAQ:AMAT
39.9
20%
2
US
KLA Corp
NASDAQ:KLAC
50.4
22%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 636.7 N/A N/A
JP
Advantest Corp
TSE:6857
71.1
50%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
70.5
N/A N/A
JP
Disco Corp
TSE:6146
59.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
96.7
44%
2.2
NL
ASM International NV
AEX:ASM
41
23%
1.8

Market Distribution

Higher than 89% of companies in Japan
Percentile
89th
Based on 3 767 companies
89th percentile
72.7
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Tokyo Electron Ltd
Glance View

Tokyo Electron Ltd. stands as a pillar in the semiconductor industry, weaving technology and innovation into the fabric of modern electronics. Founded in 1963, this Tokyo-based company has evolved, mastering the art of producing semiconductor manufacturing equipment, which forms the backbone of nearly every advanced technology we use today, from smartphones to data centers. Their success is intricately tied to their ability to anticipate market needs, creating cutting-edge machinery that enables the fabrication of increasingly powerful and efficient chips. This forward-thinking approach has ensured that Tokyo Electron remains an essential player in global technology ecosystems, facilitating advancements in AI, automotive tech, and the growing Internet of Things. The company earns its revenues primarily through the sale and maintenance of its sophisticated equipment, which includes tools for processes like chemical vapor deposition, etching, and semiconductor inspection. This machinery is vital for ensuring that semiconductor wafers are crafted with precision, reliability, and speed, meeting the ever-increasing demands of the tech giants around the world. Tokyo Electron augments its product offerings with robust after-sales services, ensuring clients receive consistent technical support and updates, thus embedding itself deeply within the operational frameworks of its customers. This combination of innovative products and comprehensive services enables Tokyo Electron not only to generate sustainable profits but also to solidify trusted partnerships with key players in the semiconductor manufacturing landscape.

Intrinsic Value
21 004.11 JPY
Overvaluation 53%
Intrinsic Value
Price ¥44 390
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett