San-Ai Obbli Co Ltd Relative Valuation - San-Ai Obbli Co Ltd

Watchlist Manager

Watchlist

Price: 2 410 JPY -1.11%

Market Cap: ¥151.8B

	San-Ai Obbli Co Ltd TSE:8097	JP

Multiples-Based Value

The Multiples-Based Value of one San-Ai Obbli Co Ltd stock under the Base Case scenario is 2 191.81 JPY. Compared to the current market price of 2 410 JPY, San-Ai Obbli Co Ltd is Overvalued by 9%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 9%

Multiples-Based Value

Price ¥2 410

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		San-Ai Obbli Co Ltd TSE:8097	150.2B JPY	0.2	18.1	5.8	9.3
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	18.2T INR	1.8	22.2	10.5	15.2
US		Valero Energy Corp NYSE:VLO	74.8B USD	0.6	32	10.5	18.2
US		Phillips 66 NYSE:PSX	74.1B USD	0.6	16.9	12.1	21.1
US		Marathon Petroleum Corp NYSE:MPC	72.3B USD	0.5	17.9	8.6	12
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	153.9B PLN	0.6	13.9	4	6.2
PL	O	Orlen SA PSE:PKN	883.5B CZK	0.6	13.7	3.9	6.1
JP		ENEOS Holdings Inc TSE:5020	3.8T JPY	0.3	20.6	12	70.1
FI		Neste Oyj OMXH:NESTE	21.2B EUR	1.1	147.5	17.3	50.8
IN		Indian Oil Corporation Ltd NSE:IOC	1.9T INR	0.2	5.2	3.4	4.6

				Revenue Growth	P/S to Growth
JP		San-Ai Obbli Co Ltd TSE:8097	Average P/S: 2 172.9 0.2	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	7%	0.3
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Phillips 66 NYSE:PSX	0.6	3%	0.2
US		Marathon Petroleum Corp NYSE:MPC	0.5	1%	0.5
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	6%	0.1
PL	O	Orlen SA PSE:PKN	0.6	6%	0.1
JP		ENEOS Holdings Inc TSE:5020	0.3	-2%	N/A
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-2%	N/A

				Earnings Growth	PEG
JP		San-Ai Obbli Co Ltd TSE:8097	Average P/E: 30.8 18.1	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	22.2	14%	1.6
US		Valero Energy Corp NYSE:VLO	32	27%	1.2
US		Phillips 66 NYSE:PSX	16.9	5%	3.4
US		Marathon Petroleum Corp NYSE:MPC	17.9	6%	3
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	13.9	5%	2.8
PL	O	Orlen SA PSE:PKN	13.7	5%	2.7
JP		ENEOS Holdings Inc TSE:5020	20.6	17%	1.2
FI		Neste Oyj OMXH:NESTE	147.5	109%	1.4
IN		Indian Oil Corporation Ltd NSE:IOC	5.2	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
JP		San-Ai Obbli Co Ltd TSE:8097	Average EV/EBITDA: 8.8 5.8	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.5	12%	0.9
US		Valero Energy Corp NYSE:VLO	10.5	6%	1.8
US		Phillips 66 NYSE:PSX	12.1	10%	1.2
US		Marathon Petroleum Corp NYSE:MPC	8.6	3%	2.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	4	-2%	N/A
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	12	11%	1.1
FI		Neste Oyj OMXH:NESTE	17.3	25%	0.7
IN		Indian Oil Corporation Ltd NSE:IOC	3.4	17%	0.2

				EBIT Growth	EV/EBIT to Growth
JP		San-Ai Obbli Co Ltd TSE:8097	Average EV/EBIT: 21.4 9.3	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.2	14%	1.1
US		Valero Energy Corp NYSE:VLO	18.2	11%	1.7
US		Phillips 66 NYSE:PSX	21.1	20%	1.1
US		Marathon Petroleum Corp NYSE:MPC	12	-1%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.2	-6%	N/A
PL	O	Orlen SA PSE:PKN	6.1	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	70.1	N/A	N/A
FI		Neste Oyj OMXH:NESTE	50.8	55%	0.9
IN		Indian Oil Corporation Ltd NSE:IOC	4.6	25%	0.2

San-Ai Obbli Co Ltd
TSE:8097

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
San-Ai Obbli Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

San-Ai Obbli Co Ltd TSE:8097

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples San-Ai Obbli Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

San-Ai Obbli Co Ltd
TSE:8097

Competitors Multiples
San-Ai Obbli Co Ltd Competitors