Unicharm Corp banner

Unicharm Corp
TSE:8113

Watchlist Manager
Unicharm Corp Logo
Unicharm Corp
TSE:8113
Watchlist
Price: 916 JPY 0.43% Market Closed
Market Cap: ¥1.7T

P/FCFE

20.1
Current
25%
Cheaper
vs 3-y average of 26.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
20.1
=
Market Cap
¥1.7T
/
Free Cash Flow to Equity
¥79.2B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
20.1
=
Market Cap
¥1.7T
/
Free Cash Flow to Equity
¥79.2B

Valuation Scenarios

Unicharm Corp is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (26.9), the stock would be worth ¥1 222.57 (33% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+50%
Average Upside
26%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 20.1 ¥916
0%
3-Year Average 26.9 ¥1 222.57
+33%
5-Year Average 30.3 ¥1 376.55
+50%
Industry Average 21.7 ¥986.35
+8%
Country Average 22.4 ¥1 017.3
+11%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
JP
Unicharm Corp
TSE:8113
1.6T JPY 20.1 24.4
US
Procter & Gamble Co
NYSE:PG
342.2B USD 22.2 21.2
US
Colgate-Palmolive Co
NYSE:CL
69.9B USD 23.5 32.8
UK
Reckitt Benckiser Group PLC
LSE:RKT
30.7B GBP 26.3 9.7
US
Kimberly-Clark Corp
NYSE:KMB
32.4B USD 19.3 15.3
DE
Henkel AG & Co KGaA
XETRA:HEN3
25.3B EUR 20.2 12.4
US
Church & Dwight Co Inc
NYSE:CHD
22.7B USD 22.3 30.8
SE
Essity AB (publ)
STO:ESSITY B
167B SEK 16.9 13.4
US
Clorox Co
NYSE:CLX
10.5B USD 11.7 13.9
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
116.8B MXN 49.6 15.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
4.4B USD 30.1 14.5

Market Distribution

In line with most companies in Japan
Percentile
44th
Based on 3 849 companies
44th percentile
20.1
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Unicharm Corp
Glance View

Unicharm Corporation, a prominent player in the consumer goods industry, spins a compelling narrative of innovation and strategic expansion. Founded in 1961 in Japan, the company initially carved its niche by producing sanitary napkins. Unicharm’s journey reflects a relentless pursuit of understanding and catering to human needs, guided by CEO Takahisa Takahara's commitment to quality and innovation. It evolved seamlessly into a trusted name in personal care products, ranging from baby diapers and feminine care items to adult incontinence products and pet care solutions. With a relentless focus on research and development, Unicharm continually refines its offerings to cater to diverse demographics across various age groups and lifestyles, emphasizing comfort and reliability as its hallmark traits. The company’s revenue engine is driven by a savvy mix of domestic and international sales, with a strong footprint in Asia, particularly in emerging markets. Unicharm skillfully aligns itself with demographic trends such as aging populations in developed countries and rising birth rates in emerging economies, ensuring that its product portfolio meets specific regional demands. The firm leverages its expansive distribution network and strong brand recognition to optimize market penetration and consumer loyalty. Moreover, Unicharm’s commitment to sustainable practices and innovations in eco-friendly products not only underscores its corporate responsibility but also strengthens its competitive advantage in an increasingly eco-conscious global market.

Intrinsic Value
1 067.33 JPY
Undervaluation 14%
Intrinsic Value
Price ¥916
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett