Okuwa Co Ltd
TSE:8217
Balance Sheet
Balance Sheet Decomposition
Okuwa Co Ltd
Current Assets | 34.5B |
Cash & Short-Term Investments | 16.6B |
Receivables | 6.2B |
Other Current Assets | 11.7B |
Non-Current Assets | 98B |
Long-Term Investments | 2.6B |
PP&E | 80.5B |
Intangibles | 4.1B |
Other Non-Current Assets | 10.8B |
Current Liabilities | 36.3B |
Accounts Payable | 12.9B |
Accrued Liabilities | 679m |
Short-Term Debt | 4.9B |
Other Current Liabilities | 17.9B |
Non-Current Liabilities | 17.8B |
Long-Term Debt | 11.8B |
Other Non-Current Liabilities | 6B |
Balance Sheet
Okuwa Co Ltd
Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 405
|
9 940
|
11 480
|
11 459
|
13 036
|
16 361
|
18 593
|
17 029
|
15 751
|
16 550
|
|
Cash Equivalents |
7 405
|
9 940
|
11 480
|
11 459
|
13 036
|
16 361
|
18 593
|
17 029
|
15 751
|
16 550
|
|
Total Receivables |
2 466
|
2 627
|
3 065
|
3 204
|
3 337
|
4 430
|
5 464
|
5 653
|
6 294
|
6 230
|
|
Accounts Receivables |
2 466
|
2 627
|
3 065
|
3 204
|
3 337
|
4 430
|
5 464
|
5 653
|
6 294
|
6 230
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
8 981
|
9 460
|
9 793
|
9 883
|
10 073
|
9 781
|
9 319
|
8 789
|
9 483
|
10 085
|
|
Other Current Assets |
3 575
|
3 064
|
3 001
|
3 190
|
2 094
|
2 087
|
2 173
|
1 943
|
2 371
|
1 635
|
|
Total Current Assets |
22 427
|
25 091
|
27 339
|
27 736
|
28 540
|
32 659
|
35 549
|
33 414
|
33 899
|
34 500
|
|
PP&E Net |
88 852
|
89 094
|
91 783
|
89 059
|
87 965
|
86 426
|
85 554
|
83 708
|
82 093
|
80 483
|
|
PP&E Gross |
88 852
|
89 094
|
91 783
|
89 059
|
87 965
|
86 426
|
85 554
|
83 708
|
82 093
|
80 483
|
|
Accumulated Depreciation |
103 545
|
102 446
|
105 316
|
108 185
|
107 935
|
111 230
|
112 785
|
109 421
|
112 704
|
116 780
|
|
Intangible Assets |
4 243
|
4 333
|
4 365
|
4 123
|
3 805
|
3 891
|
3 909
|
3 929
|
3 691
|
4 094
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
6 071
|
7 059
|
6 082
|
4 148
|
2 486
|
2 287
|
2 250
|
2 361
|
2 512
|
2 631
|
|
Other Long-Term Assets |
10 733
|
10 074
|
9 728
|
10 704
|
11 760
|
11 099
|
10 601
|
10 101
|
10 331
|
10 788
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
133 577
N/A
|
135 657
+2%
|
139 297
+3%
|
135 770
-3%
|
134 556
-1%
|
136 362
+1%
|
137 863
+1%
|
133 513
-3%
|
132 526
-1%
|
132 496
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
13 162
|
13 562
|
13 356
|
12 997
|
13 150
|
13 285
|
13 804
|
13 192
|
12 684
|
12 875
|
|
Accrued Liabilities |
133
|
521
|
250
|
1 048
|
451
|
790
|
776
|
840
|
169
|
679
|
|
Short-Term Debt |
7 760
|
6 660
|
6 900
|
7 020
|
5 060
|
4 860
|
4 660
|
5 060
|
4 660
|
4 850
|
|
Current Portion of Long-Term Debt |
4 562
|
5 357
|
5 943
|
5 324
|
5 816
|
6 703
|
5 376
|
4 979
|
6 789
|
4 750
|
|
Other Current Liabilities |
13 188
|
13 184
|
13 108
|
12 505
|
13 488
|
14 021
|
16 779
|
14 697
|
14 661
|
13 169
|
|
Total Current Liabilities |
40 021
|
39 284
|
39 557
|
38 894
|
37 965
|
39 659
|
41 395
|
38 768
|
38 963
|
36 323
|
|
Long-Term Debt |
6 976
|
11 026
|
14 177
|
12 099
|
14 010
|
14 841
|
12 427
|
10 477
|
9 704
|
11 781
|
|
Deferred Income Tax |
6
|
415
|
136
|
2
|
2
|
5
|
10
|
9
|
2
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
147
|
175
|
220
|
249
|
267
|
289
|
|
Other Liabilities |
7 449
|
7 472
|
7 342
|
7 231
|
6 854
|
6 757
|
6 284
|
6 089
|
5 929
|
5 710
|
|
Total Liabilities |
55 249
N/A
|
58 197
+5%
|
61 212
+5%
|
58 226
-5%
|
58 978
+1%
|
61 437
+4%
|
60 336
-2%
|
55 592
-8%
|
54 865
-1%
|
54 106
-1%
|
|
Equity | |||||||||||
Common Stock |
14 117
|
14 117
|
14 117
|
14 117
|
14 117
|
14 117
|
14 117
|
14 117
|
14 117
|
14 117
|
|
Retained Earnings |
48 683
|
48 127
|
48 452
|
48 303
|
47 386
|
47 675
|
50 324
|
50 701
|
50 551
|
50 410
|
|
Additional Paid In Capital |
15 023
|
15 023
|
15 023
|
15 023
|
15 019
|
15 019
|
15 017
|
15 015
|
15 009
|
15 003
|
|
Unrealized Security Profit/Loss |
1 525
|
1 503
|
1 727
|
993
|
208
|
61
|
50
|
139
|
280
|
426
|
|
Treasury Stock |
765
|
777
|
795
|
810
|
800
|
1 681
|
1 674
|
1 658
|
1 629
|
1 608
|
|
Other Equity |
255
|
533
|
439
|
82
|
352
|
266
|
307
|
393
|
667
|
42
|
|
Total Equity |
78 328
N/A
|
77 460
-1%
|
78 085
+1%
|
77 544
-1%
|
75 578
-3%
|
74 925
-1%
|
77 527
+3%
|
77 921
+1%
|
77 661
0%
|
78 390
+1%
|
|
Total Liabilities & Equity |
133 577
N/A
|
135 657
+2%
|
139 297
+3%
|
135 770
-3%
|
134 556
-1%
|
136 362
+1%
|
137 863
+1%
|
133 513
-3%
|
132 526
-1%
|
132 496
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
45
|
45
|
45
|
45
|
45
|
44
|
44
|
44
|
44
|
44
|