Okuwa Co Ltd
TSE:8217

Watchlist Manager
Okuwa Co Ltd Logo
Okuwa Co Ltd
TSE:8217
Watchlist
Price: 814 JPY -1.33% Market Closed
Market Cap: 34.1B JPY

Relative Value

The Relative Value of one Okuwa Co Ltd stock under the Base Case scenario is 1 314.04 JPY. Compared to the current market price of 814 JPY, Okuwa Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 314.04 JPY
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
2
Median 3Y
43.1
Median 5Y
32.8
Industry
17
Forward
142.9
vs History
47
vs Industry
48
Median 3Y
5.2
Median 5Y
5
Industry
8.6
vs History
vs Industry
25
Median 3Y
-16.7
Median 5Y
-12.4
Industry
17.3
vs History
95
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
57
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
58
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
vs History
17
vs Industry
52
Median 3Y
4.3
Median 5Y
3.8
Industry
8.5
Forward
4.5
vs History
19
vs Industry
14
Median 3Y
15
Median 5Y
13.1
Industry
13.2
vs History
28
vs Industry
48
Median 3Y
5.8
Median 5Y
4.9
Industry
10.1
vs History
vs Industry
0
Median 3Y
21.2
Median 5Y
21.9
Industry
14.4
vs History
65
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Okuwa Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Okuwa Co Ltd
TSE:8217
33.3B JPY 0.1 -15 4.7 23.5
ZA
Shoprite Holdings Ltd
JSE:SHP
150.5B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.1B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
41.6B USD 0.3 15.4 7.3 13.4
UK
Tesco PLC
LSE:TSCO
30.5B GBP 0.4 20 7.9 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.6B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 4 93 54.3 68.2
CA
George Weston Ltd
TSX:WN
37.2B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Okuwa Co Ltd
TSE:8217
Average P/E: 30.2
Negative Multiple: -15
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
15%
N/A
CA
Loblaw Companies Ltd
TSX:L
30.2
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.2
10%
1.9
US
Kroger Co
NYSE:KR
15.4
13%
1.2
UK
Tesco PLC
LSE:TSCO
20
11%
1.8
NL
Koninklijke Ahold Delhaize NV
AEX:AD
17
16%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
21.3
24%
0.9
IN
Avenue Supermarts Ltd
NSE:DMART
93
20%
4.6
CA
George Weston Ltd
TSX:WN
25.1
18%
1.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Okuwa Co Ltd
TSE:8217
Average EV/EBITDA: 13.2
4.7
4%
1.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.3
7%
1
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.3
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Okuwa Co Ltd
TSE:8217
Average EV/EBIT: 22.1
23.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
9%
1.8
US
Kroger Co
NYSE:KR
13.4
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.7
3%
4.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
68.2
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A