First Time Loading...

Okuwa Co Ltd
TSE:8217

Watchlist Manager
Okuwa Co Ltd Logo
Okuwa Co Ltd
TSE:8217
Watchlist
Price: 944 JPY -0.11% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

247.4B
-0.2%
Revenue
Growth Rates:
1 Year
+0%
3 Years
-11%
5 Years
-7%
7 Years
-8%
10 Years
-15%
2.9B
+4%
Operating Income
Growth Rates:
1 Year
-1%
3 Years
-63%
5 Years
+2%
7 Years
+9%
10 Years
-17%
1B
+26%
Net Income
Growth Rates:
1 Year
+8%
3 Years
-74%
5 Years
+308%
7 Years
-32%
10 Years
-

Earnings Waterfall
Okuwa Co Ltd

Revenue
247.4B JPY
Cost of Revenue
-169.3B JPY
Gross Profit
78.1B JPY
Operating Expenses
-75.2B JPY
Operating Income
2.9B JPY
Other Expenses
-1.9B JPY
Net Income
1B JPY

Income Statement
Okuwa Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Revenue
Revenue
290 589
N/A
288 001
-1%
282 249
-2%
277 242
-2%
272 195
-2%
269 821
-1%
269 783
0%
269 060
0%
268 115
0%
267 648
0%
267 107
0%
267 888
+0%
268 427
+0%
268 713
+0%
268 625
0%
268 295
0%
268 649
+0%
267 366
0%
266 493
0%
265 962
0%
265 114
0%
265 424
+0%
264 947
0%
265 521
+0%
265 398
0%
270 927
+2%
274 893
+1%
276 715
+1%
279 216
+1%
274 859
-2%
272 117
-1%
269 934
-1%
266 530
-1%
260 299
-2%
254 181
-2%
249 869
-2%
246 876
-1%
246 981
+0%
247 743
+0%
247 982
+0%
247 377
0%
Gross Profit
Cost of Revenue
(210 385)
(208 559)
(204 332)
(200 993)
(196 946)
(195 344)
(195 064)
(194 089)
(193 082)
(192 579)
(192 190)
(192 665)
(193 207)
(193 285)
(193 062)
(192 611)
(192 592)
(191 046)
(189 975)
(189 503)
(187 448)
(187 356)
(186 318)
(185 868)
(186 311)
(189 443)
(191 608)
(192 485)
(193 710)
(190 612)
(188 922)
(187 233)
(184 794)
(179 616)
(174 655)
(170 989)
(168 315)
(168 513)
(169 273)
(169 703)
(169 258)
Gross Profit
80 204
N/A
79 442
-1%
77 917
-2%
76 249
-2%
75 249
-1%
74 477
-1%
74 719
+0%
74 971
+0%
75 033
+0%
75 069
+0%
74 917
0%
75 223
+0%
75 220
0%
75 428
+0%
75 563
+0%
75 684
+0%
76 057
+0%
76 320
+0%
76 518
+0%
76 459
0%
77 666
+2%
78 068
+1%
78 629
+1%
79 653
+1%
79 087
-1%
81 484
+3%
83 285
+2%
84 230
+1%
85 506
+2%
84 247
-1%
83 195
-1%
82 701
-1%
81 736
-1%
80 683
-1%
79 526
-1%
78 880
-1%
78 561
0%
78 468
0%
78 470
+0%
78 279
0%
78 119
0%
Operating Income
Operating Expenses
(76 721)
(76 069)
(74 707)
(73 835)
(72 876)
(72 095)
(72 259)
(72 270)
(72 669)
(72 870)
(72 486)
(72 572)
(72 578)
(72 649)
(73 179)
(73 419)
(73 913)
(73 859)
(73 728)
(73 641)
(74 826)
(75 602)
(76 087)
(76 754)
(75 639)
(76 002)
(76 359)
(76 817)
(77 661)
(77 360)
(77 097)
(76 859)
(76 503)
(76 230)
(75 737)
(75 722)
(75 634)
(75 808)
(75 863)
(75 509)
(75 231)
Selling, General & Administrative
(76 720)
(76 068)
(74 707)
(73 835)
(66 472)
(72 094)
(72 257)
(72 269)
(66 160)
(72 870)
(72 485)
(72 569)
(65 981)
(72 649)
(73 181)
(73 420)
(67 646)
(73 859)
(73 727)
(73 642)
(68 856)
(75 603)
(76 089)
(76 755)
(69 836)
(76 001)
(76 359)
(76 817)
(71 865)
(77 360)
(77 096)
(76 859)
(70 499)
(76 230)
(75 736)
(75 721)
(69 321)
(75 810)
(75 865)
(75 511)
(68 837)
Depreciation & Amortization
0
0
0
0
(6 403)
0
0
0
(6 508)
0
0
0
(6 597)
0
0
0
(6 268)
0
0
0
(5 971)
0
0
0
(5 802)
0
0
0
(5 796)
0
0
0
(6 004)
0
0
0
(6 314)
0
0
0
(6 394)
Other Operating Expenses
(1)
0
0
0
0
0
(2)
(1)
(1)
0
(1)
(3)
0
0
0
1
1
0
(1)
0
1
0
0
0
(1)
(1)
0
0
0
0
(1)
0
0
0
(1)
(1)
1
2
2
2
0
Operating Income
3 483
N/A
3 373
-3%
3 210
-5%
2 414
-25%
2 373
-2%
2 382
+0%
2 460
+3%
2 701
+10%
2 364
-12%
2 199
-7%
2 431
+11%
2 651
+9%
2 642
0%
2 779
+5%
2 384
-14%
2 265
-5%
2 144
-5%
2 461
+15%
2 790
+13%
2 818
+1%
2 840
+1%
2 466
-13%
2 542
+3%
2 899
+14%
3 448
+19%
5 482
+59%
6 926
+26%
7 413
+7%
7 845
+6%
6 887
-12%
6 098
-11%
5 842
-4%
5 233
-10%
4 453
-15%
3 789
-15%
3 158
-17%
2 927
-7%
2 660
-9%
2 607
-2%
2 770
+6%
2 888
+4%
Pre-Tax Income
Interest Income Expense
(142)
(143)
360
369
506
412
(92)
(85)
(77)
(218)
(219)
359
1 571
1 405
2 120
1 652
1 519
1 624
1 147
1 123
1 020
454
236
148
(25)
(82)
(88)
(77)
(45)
(76)
(69)
(70)
(35)
(71)
(79)
(71)
1
(33)
(24)
(30)
(1)
Non-Reccuring Items
(3 526)
(3 572)
(4 458)
(4 604)
(2 897)
(2 911)
(1 481)
(839)
(1 145)
(1 152)
(756)
(686)
(2 105)
(1 729)
(2 199)
(2 230)
(2 083)
(2 064)
(2 367)
(2 486)
(3 141)
(3 113)
(2 683)
(2 456)
(898)
(1 161)
(1 613)
(2 186)
(2 805)
(2 751)
(2 443)
(2 230)
(2 406)
(2 148)
(2 112)
(1 890)
(1 991)
(2 088)
(2 040)
(2 006)
(1 285)
Gain/Loss on Disposition of Assets
29
82
0
144
126
127
0
69
23
0
0
0
6
0
0
5
102
26
58
88
118
128
(259)
(270)
(268)
(286)
91
71
73
37
31
51
70
73
79
83
34
32
27
19
53
Total Other Income
582
628
724
657
499
592
719
594
705
885
726
598
550
269
358
397
138
282
243
222
106
152
121
109
222
276
277
277
146
212
223
234
195
246
248
238
148
166
136
139
150
Pre-Tax Income
426
N/A
368
-14%
(164)
N/A
(1 020)
-522%
607
N/A
602
-1%
1 606
+167%
2 440
+52%
1 870
-23%
1 714
-8%
2 182
+27%
2 922
+34%
2 664
-9%
2 724
+2%
2 663
-2%
2 089
-22%
1 820
-13%
2 329
+28%
1 871
-20%
1 765
-6%
943
-47%
87
-91%
(43)
N/A
430
N/A
2 479
+477%
4 229
+71%
5 593
+32%
5 498
-2%
5 214
-5%
4 309
-17%
3 840
-11%
3 827
0%
3 057
-20%
2 553
-16%
1 925
-25%
1 518
-21%
1 119
-26%
737
-34%
706
-4%
892
+26%
1 805
+102%
Net Income
Tax Provision
(854)
(769)
(491)
(191)
(559)
(537)
(886)
(1 119)
(1 064)
(1 003)
(1 138)
(1 389)
(1 188)
(1 214)
(1 181)
(977)
(818)
(960)
(810)
(768)
(677)
(429)
(407)
(559)
(1 021)
(1 570)
(1 980)
(1 939)
(1 378)
(1 098)
(954)
(939)
(1 500)
(1 347)
(1 188)
(1 042)
(168)
(34)
18
(68)
(781)
Income from Continuing Operations
(428)
(401)
(655)
(1 211)
48
65
720
1 321
806
711
1 044
1 533
1 476
1 510
1 482
1 112
1 002
1 369
1 061
997
266
(342)
(450)
(129)
1 458
2 659
3 613
3 559
3 836
3 211
2 886
2 888
1 557
1 206
737
476
951
703
724
824
1 024
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(24)
(26)
(36)
(29)
(36)
(46)
(46)
(49)
(42)
(35)
(38)
(33)
(29)
(26)
(27)
(22)
(24)
(32)
(27)
(23)
Net Income (Common)
(429)
N/A
(403)
+6%
(655)
-63%
(1 211)
-85%
47
N/A
64
+36%
719
+1 023%
1 321
+84%
806
-39%
712
-12%
1 044
+47%
1 533
+47%
1 476
-4%
1 509
+2%
1 482
-2%
1 112
-25%
1 001
-10%
1 368
+37%
1 059
-23%
995
-6%
245
-75%
(367)
N/A
(479)
-31%
(167)
+65%
1 429
N/A
2 621
+83%
3 568
+36%
3 513
-2%
3 786
+8%
3 169
-16%
2 850
-10%
2 849
0%
1 523
-47%
1 175
-23%
710
-40%
448
-37%
928
+107%
680
-27%
692
+2%
796
+15%
1 000
+26%
EPS (Diluted)
-9.53
N/A
-8.95
+6%
-14.55
-63%
-26.91
-85%
1.05
N/A
1.43
+36%
15.97
+1 017%
29.35
+84%
18.05
-39%
15.82
-12%
23.2
+47%
34.06
+47%
33.06
-3%
33.53
+1%
32.93
-2%
24.71
-25%
22.43
-9%
30.4
+36%
23.53
-23%
22.29
-5%
5.49
-75%
-8.22
N/A
-10.82
-32%
-3.81
+65%
32.37
N/A
59.77
+85%
81.37
+36%
80.11
-2%
86.34
+8%
72.27
-16%
65
-10%
64.97
0%
34.73
-47%
26.79
-23%
16.19
-40%
10.21
-37%
21.15
+107%
15.5
-27%
15.77
+2%
18.14
+15%
22.79
+26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.