Komeri Co Ltd
TSE:8218
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5), the stock would be worth ¥3 230.2 (6% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.4 | ¥3 445 |
0%
|
| 3-Year Average | 5 | ¥3 230.2 |
-6%
|
| 5-Year Average | 4.5 | ¥2 923.41 |
-15%
|
| Industry Average | 7.9 | ¥5 099.64 |
+48%
|
| Country Average | 8.7 | ¥5 573.49 |
+62%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥201.6B
|
/ |
Jan 2026
¥35.4B
|
= |
|
|
¥201.6B
|
/ |
Mar 2026
¥35.7B
|
= |
|
|
¥201.6B
|
/ |
Mar 2027
¥37B
|
= |
|
|
¥201.6B
|
/ |
Mar 2028
¥38.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Komeri Co Ltd
TSE:8218
|
185.4B JPY | 5.4 | 13 | |
| US |
|
Home Depot Inc
NYSE:HD
|
338.6B USD | 15.5 | 23.9 | |
| US |
|
Lowe's Companies Inc
NYSE:LOW
|
138.3B USD | 14.1 | 20.8 | |
| ZA |
I
|
Italtile Ltd
JSE:ITE
|
11B ZAR | 4 | 7.9 | |
| UK |
|
Kingfisher PLC
LSE:KGF
|
5B GBP | 4.9 | 20.3 | |
| US |
|
Floor & Decor Holdings Inc
NYSE:FND
|
5.5B USD | 10.6 | 26.2 | |
| MY |
M
|
Mr DIY Group M Bhd
KLSE:MRDIY
|
15.8B MYR | 13.1 | 25 | |
| MY |
|
Mr DIY Group (M) Bhd
OTC:MDIYF
|
3.3B USD | 11.1 | 21 | |
| ZA |
C
|
Cashbuild Ltd
JSE:CSB
|
3B ZAR | 2.8 | 14.8 | |
| SE |
|
Clas Ohlson AB
STO:CLAS B
|
24.1B SEK | 16 | 21.7 | |
| TH |
H
|
Home Product Center PCL
SET:HMPRO
|
79.1B THB | 7.8 | 13.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Komeri Co Ltd
Glance View
KOMERI CO., LTD. engages in the operation of home improvement chain stores. The company is headquartered in Niigata, Niigata-Ken and currently employs 4,463 full-time employees. is a Japan-based company mainly engaged in the home center business. The firm is engaged in the sale of hardware, tools and construction materials, as well as the green products such as horticulture, plants and agricultural materials. The firm is engaged in the store operation of Power and Home Center, which sell life related products, and the operation of Hard & Green, which is engaged in the sale of hardware and horticulture products. The firm is also engaged in the product storage and delivery business, information processing and software development business, credit card and related business, insurance agency business, renovation work, cleaning, repair and maintenance work. The company is also engaged in the delivery of fuel to group companies, the sale of liquefied petroleum gas, gasoline, kerosene and related equipment, the sale of books, and real estate leasing business.
