Global One Real Estate Investment Corp
TSE:8958

Watchlist Manager
Global One Real Estate Investment Corp Logo
Global One Real Estate Investment Corp
TSE:8958
Watchlist
Price: 120 400 JPY 1.01% Market Closed
Market Cap: 120.4B JPY

Relative Value

The Relative Value of one Global One Real Estate Investment Corp stock under the Base Case scenario is 155 752.39 JPY. Compared to the current market price of 120 400 JPY, Global One Real Estate Investment Corp is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
155 752.39 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
20
Median 3Y
8.5
Median 5Y
8.7
Industry
3.6
Forward
10
vs History
53
vs Industry
28
Median 3Y
19.3
Median 5Y
20
Industry
16.4
Forward
26.6
vs History
58
vs Industry
48
Median 3Y
7
Median 5Y
9.5
Industry
11
vs History
1
vs Industry
7
Median 3Y
21.6
Median 5Y
20.9
Industry
12.7
vs History
1
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
vs History
57
vs Industry
16
Median 3Y
14.3
Median 5Y
14.7
Industry
6.4
Forward
16.3
vs History
63
vs Industry
18
Median 3Y
21.2
Median 5Y
22.9
Industry
11.9
vs History
63
vs Industry
23
Median 3Y
22
Median 5Y
23.5
Industry
15.8
Forward
26.7
vs History
65
vs Industry
23
Median 3Y
27.9
Median 5Y
31
Industry
18.9
vs History
58
vs Industry
50
Median 3Y
11.5
Median 5Y
15.4
Industry
18.5
vs History
58
vs Industry
43
Median 3Y
12.4
Median 5Y
31.5
Industry
20.3
vs History
6
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Global One Real Estate Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Global One Real Estate Investment Corp
TSE:8958
120.8B JPY 8.8 19.6 22.2 28
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.7B USD 3.9 96.5 11.5 27.6
US
Boston Properties Inc
NYSE:BXP
10.6B USD 3.1 -2 378.4 13.7 25.6
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.4 25 25.7 34.1
US
Vornado Realty Trust
NYSE:VNO
7.8B USD 4.3 74.5 19.9 54.5
FR
Covivio SA
PAR:COV
5.4B EUR 4.2 79.7 15.6 17.8
US
COPT Defense Properties
NYSE:CDP
6B USD 8 42.5 38.8 38.8
JP
Japan Real Estate Investment Corp
TSE:8952
817.4B JPY 9.7 21.8 22.2 28.9
AU
Dexus
ASX:DXS
8.1B AUD 9.4 -8.3 33.5 33.5
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.4 90.1 13.8 41.5
JP
Kenedix Office Investment Corp
TSE:8972
613.9B JPY 7.9 12.4 21.3 26.5