Global One Real Estate Investment Corp
TSE:8958
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.5), the stock would be worth ¥146 433.35 (21% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.9 | ¥121 300 |
0%
|
| 3-Year Average | 20.5 | ¥146 433.35 |
+21%
|
| 5-Year Average | 23.3 | ¥166 909.68 |
+38%
|
| Industry Average | 18.8 | ¥134 750.94 |
+11%
|
| Country Average | 8.7 | ¥62 034.19 |
-49%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥194.2B
|
/ |
Oct 2025
¥10.9B
|
= |
|
|
¥194.2B
|
/ |
Sep 2026
¥11.2B
|
= |
|
|
¥194.2B
|
/ |
Sep 2027
¥10.1B
|
= |
|
|
¥194.2B
|
/ |
Sep 2028
¥10.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Global One Real Estate Investment Corp
TSE:8958
|
132.2B JPY | 16.9 | 14 | |
| US |
|
Boston Properties Inc
NYSE:BXP
|
9.2B USD | 12.8 | 33.1 | |
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
8.1B USD | 9.7 | -5.6 | |
| FR |
|
Covivio SA
PAR:COV
|
6.3B EUR | 15.3 | 8.5 | |
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
1.2T JPY | 27.3 | 26.9 | |
| US |
|
COPT Defense Properties
NYSE:CDP
|
7.2B USD | 41.9 | 47.2 | |
| US |
|
Vornado Realty Trust
NYSE:VNO
|
5.6B USD | 16.1 | 6.6 | |
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
858.7B JPY | 24.3 | 23.4 | |
| AU |
|
Dexus
ASX:DXS
|
6.7B AUD | 35.4 | 12.9 | |
| SG |
|
Keppel REIT
SGX:K71U
|
4.4B | 0 | 0 | |
| JP |
|
Kenedix Office Investment Corp
TSE:8972
|
670.9B JPY | 22.1 | 19.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Global One Real Estate Investment Corp
Glance View
Global One Real Estate Investment Corp. engages in real estate investment, focusing on premium properties. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2003-09-25. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in office buildings real estate in the major cities in the three major metropolitan areas of the Tokyo metropolitan area, the Chubu area and the Kinki area, and the ordinance-designated cities other than the three major metropolitan areas. Its property portfolio includes Otemachi First Square, Hirakawacho Mori Tower, Rakuten Crimson House Aoyama, Ark Hills Sengokuyama Mori Tower, Arca Central, Toyosu Prime Square, Shinagawa Seaside West Tower, Yokohama Plaza Building, Meiji Yasuda Life Saitama Shin. There are downtown buildings, Meiji Yasuda Life Osaka Midosuji Building, Yodoyabashi Flex Tower. The asset manager of the Fund is Global Alliance Realty Co., Ltd.
