Kenedix Office Investment Corp
TSE:8972

Watchlist Manager
Kenedix Office Investment Corp Logo
Kenedix Office Investment Corp
TSE:8972
Watchlist
Price: 149 300 JPY 0.61% Market Closed
Market Cap: 609.1B JPY

Relative Value

The Relative Value of one Kenedix Office Investment Corp stock under the Base Case scenario is 256 589.2 JPY. Compared to the current market price of 149 300 JPY, Kenedix Office Investment Corp is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
256 589.2 JPY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
23
Median 3Y
11.6
Median 5Y
9.1
Industry
3.6
Forward
9.3
vs History
93
vs Industry
38
Median 3Y
20.7
Median 5Y
20.4
Industry
16.4
Forward
18.4
vs History
93
vs Industry
51
Median 3Y
13.1
Median 5Y
12.5
Industry
11
vs History
93
vs Industry
26
Median 3Y
15.4
Median 5Y
21.4
Industry
12.7
vs History
90
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
vs History
68
vs Industry
17
Median 3Y
19.7
Median 5Y
14.2
Industry
6.4
Forward
16.2
vs History
66
vs Industry
18
Median 3Y
30.3
Median 5Y
22
Industry
11.9
vs History
68
vs Industry
24
Median 3Y
30.5
Median 5Y
22.1
Industry
15.8
Forward
22.4
vs History
88
vs Industry
24
Median 3Y
38.5
Median 5Y
29.2
Industry
18.9
vs History
95
vs Industry
50
Median 3Y
20.2
Median 5Y
19.9
Industry
18.5
vs History
33
vs Industry
11
Median 3Y
49.3
Median 5Y
45.1
Industry
20.3
vs History
88
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Kenedix Office Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kenedix Office Investment Corp
TSE:8972
609B JPY 7.8 12.3 21.2 26.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.6B USD 3.9 96.1 11.4 27.4
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3 -2 292.7 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.7 25.6 33.9
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.1 71.7 19.5 53.4
FR
Covivio SA
PAR:COV
5.4B EUR 4.2 79.9 15.6 17.8
US
COPT Defense Properties
NYSE:CDP
6B USD 8 42.5 38.5 38.5
JP
Japan Real Estate Investment Corp
TSE:8952
813.2B JPY 9.7 21.7 22.1 28.8
AU
Dexus
ASX:DXS
8.2B AUD 9.5 -8.4 33.8 33.8
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.3 88 13.6 40.8
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.6B EUR 7.1 11.7 21.6 22.1