First Time Loading...

Japan Excellent Inc
TSE:8987

Watchlist Manager
Japan Excellent Inc Logo
Japan Excellent Inc
TSE:8987
Watchlist
Price: 128 500 JPY Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Japan Excellent Inc stock under the Base Case scenario is 166 527.39 JPY. Compared to the current market price of 128 500 JPY, Japan Excellent Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
166 527.39 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
73
vs Industry
28
Median 3Y
7.7
Median 5Y
7.7
Industry
3.7
Forward
9.2
More Details
21.7
P/E
P/E
Price to Earnings
21.7
vs History
50
vs Industry
23
Median 3Y
21.6
Median 5Y
21.8
Industry
16.1
Forward
25.5
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
85
vs Industry
55
Median 3Y
9.7
Median 5Y
10
Industry
10.1
More Details
16.5
P/FCFE
P/FCFE
Price to FCFE
16.5
vs History
55
vs Industry
23
Median 3Y
15.3
Median 5Y
17.5
Industry
12.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
44
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
More Details
11
EV/S
EV/S
Enterprise Value to Sales
11
vs History
66
vs Industry
27
Median 3Y
12.1
Median 5Y
12.2
Industry
6.7
Forward
14.6
More Details
21
EV/GP
EV/GP
Enterprise Value to Gross Profit
21
vs History
38
vs Industry
19
Median 3Y
20.7
Median 5Y
20.7
Industry
11.7
More Details
21.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.1
vs History
38
vs Industry
24
Median 3Y
20.8
Median 5Y
20.8
Industry
15.7
Forward
20.9
More Details
29.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.8
vs History
42
vs Industry
20
Median 3Y
29.7
Median 5Y
29.7
Industry
18.8
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
80
vs Industry
56
Median 3Y
15.8
Median 5Y
16.2
Industry
17.2
More Details
24
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24
vs History
52
vs Industry
27
Median 3Y
17.3
Median 5Y
26.8
Industry
19
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
46
vs Industry
27
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Japan Excellent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Excellent Inc
TSE:8987
171.9B JPY 7 21.7 21.1 29.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.6B USD 6.8 111.7 16.3 37.4
US
Boston Properties Inc
NYSE:BXP
9.6B USD 2.9 50 13.1 23.6
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.8B EUR 5.5 -3.4 16.8 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 118.2 16.4 41.7
AU
Dexus
ASX:DXS
7.6B AUD 8.7 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.6 19 12.3 25.6
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.5 48.8 12.2 34

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.