Japan Excellent Inc
TSE:8987

Watchlist Manager
Japan Excellent Inc Logo
Japan Excellent Inc
TSE:8987
Watchlist
Price: 129 900 JPY 0.46% Market Closed
Market Cap: 171.5B JPY

Relative Value

The Relative Value of one Japan Excellent Inc stock under the Base Case scenario is 165 541.42 JPY. Compared to the current market price of 129 900 JPY, Japan Excellent Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
165 541.42 JPY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
26
Median 3Y
7.2
Median 5Y
7.2
Industry
3.6
Forward
7.5
vs History
38
vs Industry
24
Median 3Y
21.2
Median 5Y
21.1
Industry
16.4
Forward
20
vs History
60
vs Industry
52
Median 3Y
9.4
Median 5Y
9.4
Industry
11
vs History
50
vs Industry
22
Median 3Y
14.5
Median 5Y
14.7
Industry
12.7
vs History
26
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
vs History
63
vs Industry
27
Median 3Y
11.9
Median 5Y
11.9
Industry
6.4
Forward
11.6
vs History
55
vs Industry
20
Median 3Y
20.4
Median 5Y
20.4
Industry
11.9
vs History
55
vs Industry
25
Median 3Y
20.6
Median 5Y
20.5
Industry
15.8
Forward
19.5
vs History
63
vs Industry
21
Median 3Y
29.3
Median 5Y
28.8
Industry
18.9
vs History
60
vs Industry
53
Median 3Y
15.6
Median 5Y
15.6
Industry
18.5
vs History
44
vs Industry
29
Median 3Y
22.4
Median 5Y
22
Industry
20.3
vs History
50
vs Industry
27
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Japan Excellent Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Excellent Inc
TSE:8987
171.7B JPY 7.1 21.6 20.4 28.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.6B USD 3.9 96.1 11.4 27.4
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3 -2 292.7 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.7 25.6 33.9
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.1 71.7 19.5 53.4
FR
Covivio SA
PAR:COV
5.4B EUR 4.2 79.9 15.6 17.8
US
COPT Defense Properties
NYSE:CDP
6B USD 8 42.5 38.5 38.5
JP
Japan Real Estate Investment Corp
TSE:8952
813.2B JPY 9.7 21.7 22.1 28.8
AU
Dexus
ASX:DXS
8.2B AUD 9.5 -8.4 33.8 33.8
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.3 88 13.6 40.8
JP
Kenedix Office Investment Corp
TSE:8972
609B JPY 7.8 12.3 21.2 26.4