Tokyu Corp
TSE:9005
Balance Sheet
Balance Sheet Decomposition
Tokyu Corp
Current Assets | 443.2B |
Cash & Short-Term Investments | 43.4B |
Receivables | 201.9B |
Other Current Assets | 198B |
Non-Current Assets | 2.2T |
Long-Term Investments | 248.5B |
PP&E | 1.8T |
Intangibles | 40.1B |
Other Non-Current Assets | 99.7B |
Current Liabilities | 743.1B |
Accounts Payable | 108.5B |
Accrued Liabilities | 12.1B |
Short-Term Debt | 20B |
Other Current Liabilities | 602.5B |
Non-Current Liabilities | 1.1T |
Long-Term Debt | 837.5B |
Other Non-Current Liabilities | 282.2B |
Balance Sheet
Tokyu Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41 328
|
39 614
|
40 500
|
39 007
|
34 229
|
59 389
|
45 964
|
52 275
|
69 342
|
43 351
|
|
Cash Equivalents |
41 328
|
39 614
|
40 500
|
39 007
|
34 229
|
59 389
|
45 964
|
52 275
|
69 342
|
43 351
|
|
Total Receivables |
122 878
|
132 630
|
138 929
|
155 641
|
164 226
|
152 981
|
120 509
|
152 214
|
171 728
|
201 876
|
|
Accounts Receivables |
122 878
|
132 630
|
138 929
|
155 641
|
164 226
|
152 981
|
120 509
|
152 214
|
171 728
|
201 876
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
70 894
|
59 072
|
69 530
|
77 867
|
74 834
|
78 277
|
97 524
|
99 703
|
130 664
|
143 551
|
|
Other Current Assets |
40 097
|
45 156
|
41 586
|
39 877
|
40 955
|
55 300
|
62 228
|
48 827
|
50 566
|
54 399
|
|
Total Current Assets |
275 197
|
276 472
|
290 545
|
312 392
|
314 244
|
345 947
|
326 225
|
353 019
|
422 300
|
443 177
|
|
PP&E Net |
1 497 111
|
1 573 421
|
1 605 034
|
1 673 502
|
1 793 950
|
1 875 506
|
1 809 491
|
1 787 563
|
1 830 693
|
1 820 589
|
|
Intangible Assets |
26 295
|
29 670
|
33 380
|
35 633
|
37 843
|
40 468
|
36 941
|
35 617
|
38 674
|
40 108
|
|
Long-Term Investments |
133 610
|
132 223
|
141 580
|
154 814
|
174 150
|
176 218
|
203 685
|
204 855
|
226 392
|
248 486
|
|
Other Long-Term Assets |
70 319
|
80 760
|
78 066
|
90 656
|
92 689
|
99 057
|
99 719
|
98 128
|
95 953
|
99 713
|
|
Total Assets |
2 002 532
N/A
|
2 092 546
+4%
|
2 148 605
+3%
|
2 266 997
+6%
|
2 412 876
+6%
|
2 537 196
+5%
|
2 476 061
-2%
|
2 479 182
+0%
|
2 614 012
+5%
|
2 652 073
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
102 364
|
94 824
|
90 074
|
99 958
|
98 811
|
103 082
|
96 900
|
88 029
|
100 887
|
108 547
|
|
Accrued Liabilities |
10 350
|
11 080
|
11 405
|
11 448
|
11 824
|
11 940
|
10 720
|
10 875
|
11 502
|
12 059
|
|
Short-Term Debt |
164 317
|
246 493
|
265 007
|
265 627
|
271 892
|
349 235
|
366 141
|
345 696
|
413 683
|
20 000
|
|
Current Portion of Long-Term Debt |
89 975
|
100 491
|
58 245
|
68 414
|
89 117
|
71 129
|
53 189
|
51 805
|
66 372
|
398 062
|
|
Other Current Liabilities |
156 232
|
155 295
|
145 023
|
172 398
|
176 116
|
189 736
|
161 516
|
171 916
|
176 612
|
204 455
|
|
Total Current Liabilities |
523 238
|
608 183
|
569 754
|
617 845
|
647 760
|
725 122
|
688 466
|
668 321
|
769 056
|
743 123
|
|
Long-Term Debt |
658 790
|
608 460
|
657 841
|
649 444
|
716 999
|
742 331
|
774 562
|
807 053
|
814 636
|
837 464
|
|
Deferred Income Tax |
35 893
|
37 231
|
29 494
|
26 532
|
24 132
|
23 247
|
22 929
|
19 615
|
20 217
|
22 923
|
|
Minority Interest |
28 264
|
46 424
|
50 074
|
50 522
|
50 930
|
52 611
|
50 183
|
49 974
|
38 751
|
40 325
|
|
Other Liabilities |
205 015
|
215 375
|
213 134
|
219 023
|
227 821
|
236 882
|
237 566
|
231 251
|
230 731
|
218 982
|
|
Total Liabilities |
1 451 200
N/A
|
1 515 673
+4%
|
1 520 297
+0%
|
1 563 366
+3%
|
1 667 642
+7%
|
1 780 193
+7%
|
1 773 706
0%
|
1 776 214
+0%
|
1 873 391
+5%
|
1 862 817
-1%
|
|
Equity | |||||||||||
Common Stock |
121 724
|
121 724
|
121 724
|
121 724
|
121 724
|
121 724
|
121 724
|
121 724
|
121 724
|
121 724
|
|
Retained Earnings |
280 685
|
327 405
|
383 565
|
449 795
|
495 343
|
524 423
|
455 201
|
454 484
|
471 348
|
525 984
|
|
Additional Paid In Capital |
131 386
|
131 666
|
131 842
|
133 132
|
133 763
|
134 023
|
134 095
|
133 683
|
123 329
|
123 366
|
|
Unrealized Security Profit/Loss |
23 912
|
0
|
22 754
|
23 935
|
25 139
|
18 389
|
29 209
|
21 991
|
20 894
|
27 130
|
|
Treasury Stock |
3 171
|
0
|
29 696
|
29 092
|
28 506
|
37 291
|
37 153
|
39 614
|
17 329
|
45 818
|
|
Other Equity |
3 204
|
5 749
|
1 881
|
4 137
|
2 229
|
4 265
|
721
|
10 700
|
20 655
|
36 870
|
|
Total Equity |
551 332
N/A
|
576 873
+5%
|
628 308
+9%
|
703 631
+12%
|
745 234
+6%
|
757 003
+2%
|
702 355
-7%
|
702 968
+0%
|
740 621
+5%
|
789 256
+7%
|
|
Total Liabilities & Equity |
2 002 532
N/A
|
2 092 546
+4%
|
2 148 605
+3%
|
2 266 997
+6%
|
2 412 876
+6%
|
2 537 196
+5%
|
2 476 061
-2%
|
2 479 182
+0%
|
2 614 012
+5%
|
2 652 073
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
622
|
613
|
607
|
608
|
608
|
604
|
604
|
602
|
615
|
599
|