Skymark Airlines Inc
TSE:9204
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (12.3), the stock would be worth ¥-415.35 (226% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -9.7 | ¥329 |
0%
|
| 3-Year Average | 12.3 | ¥-415.35 |
-226%
|
| 5-Year Average | 8.3 | ¥-280.64 |
-185%
|
| Industry Average | 9.9 | ¥-335.84 |
-202%
|
| Country Average | 20.9 | ¥-705.93 |
-315%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
S
|
Skymark Airlines Inc
TSE:9204
|
19.8B JPY | -9.7 | 44.6 | |
| BR |
|
Gol Linhas Aereas Inteligentes SA
BOVESPA:GOLL4
|
11.7T BRL | 38 281.6 | -2.1 | |
| US |
|
Delta Air Lines Inc
NYSE:DAL
|
44.7B USD | 13.2 | 10.1 | |
| US |
|
United Airlines Holdings Inc
NASDAQ:UAL
|
29.2B USD | 11.7 | 8.1 | |
| CH |
|
Kinarus Therapeutics Holding AG
SIX:KNRS
|
19.5B CHF | -37 479.2 | -1 404.3 | |
| UK |
|
International Consolidated Airlines Group SA
LSE:IAG
|
17.4B GBP | 7.1 | 6 | |
| IE |
R
|
Ryanair Holdings PLC
LSE:RYA
|
15.4B EUR | 18.2 | 8 | |
| US |
|
Southwest Airlines Co
NYSE:LUV
|
18.6B USD | 47.1 | 23.2 | |
| IN |
|
Interglobe Aviation Ltd
NSE:INDIGO
|
1.7T INR | 7 | 51.5 | |
| CN |
|
Air China Ltd
SSE:601111
|
117.4B CNY | 12.2 | -66.3 | |
| SG |
|
Singapore Airlines Ltd
SGX:C6L
|
19.7B SGD | 8.7 | 8.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Skymark Airlines Inc
Glance View
Skymark Airlines Co., Ltd. engages in the provision of air transportation services. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 2,463 full-time employees. The company went IPO on 2022-12-14. The airline business is divided into passenger transportation business and ancillary business. The passenger transportation business consists of scheduled air transportation business and unscheduled air transportation business. The ancillary business consists of four business lines: passenger transportation ancillary business, advertising business, training facility leasing business, and product sales business. The passenger transportation ancillary business provides services such as reservation cancellation and change service in passenger transportation. Advertising business include the sale of advertising space in in-flight magazines and other media provided on Company-operated aircraft. Training facility leasing business include the leasing of simulators and aircraft ground vehicles to other airlines. The product sales business sells goods and other items on board aircraft.
