Pasco Corp
TSE:9232

Watchlist Manager
Pasco Corp Logo
Pasco Corp
TSE:9232
Watchlist
Price: 999 999.9999 JPY 46 760.36% Market Closed
Market Cap: ¥30.8B

EV/EBITDA

4.5
Current
233%
More Expensive
vs 3-y average of 1.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.5
=
Enterprise Value
¥27B
/
EBITDA
¥6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.5
=
Enterprise Value
¥27B
/
EBITDA
¥6B

Valuation Scenarios

Pasco Corp is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (1.3), the stock would be worth ¥300 008.91 (70% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-70%
Maximum Upside
+93%
Average Upside
11%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.5 ¥1 000 000
0%
3-Year Average 1.3 ¥300 008.91
-70%
5-Year Average 1.3 ¥300 008.91
-70%
Industry Average 8.6 ¥1 913 171.25
+91%
Country Average 8.7 ¥1 929 031.97
+93%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Pasco Corp
TSE:9232
30.8B JPY 4.5 10.1
UK
Relx PLC
LSE:REL
48.8B GBP 14.6 23.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 26.9 36.5
CA
Thomson Reuters Corp
TSX:TRI
56.5B CAD 13.9 26.4
IE
Experian PLC
LSE:EXPN
25.4B GBP 13.5 24.9
US
Verisk Analytics Inc
NASDAQ:VRSK
24.5B USD 15.1 27
US
Equifax Inc
NYSE:EFX
21.1B USD 13.7 31.9
CH
SGS SA
SIX:SGSN
16.7B CHF 12.5 25.1
US
Leidos Holdings Inc
NYSE:LDOS
18.7B USD 9.2 12.9
NL
Wolters Kluwer NV
AEX:WKL
14.9B EUR 9.1 11.4
US
UL Solutions Inc
NYSE:ULS
18B USD 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pasco Corp
TSE:9232
Average EV/EBITDA: 13.3
4.5
N/A N/A
UK
Relx PLC
LSE:REL
14.6
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.9
11%
1.3
IE
Experian PLC
LSE:EXPN
13.5
10%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
15.1
8%
1.9
US
Equifax Inc
NYSE:EFX
13.7
14%
1
CH
SGS SA
SIX:SGSN
12.5
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.2
3%
3.1
NL
Wolters Kluwer NV
AEX:WKL
9.1
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
11%
N/A
P/E Multiple
Earnings Growth PEG
JP
Pasco Corp
TSE:9232
Average P/E: 23
10.1
N/A N/A
UK
Relx PLC
LSE:REL
23.6
16%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.4
20%
1.3
IE
Experian PLC
LSE:EXPN
24.9
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27
12%
2.3
US
Equifax Inc
NYSE:EFX
31.9
32%
1
CH
SGS SA
SIX:SGSN
25.1
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
12.9
7%
1.8
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A

Market Distribution

Lower than 88% of companies in Japan
Percentile
12th
Based on 5 051 companies
12th percentile
4.5
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Pasco Corp
Glance View

Pasco Corp. engages in the provision of geospatial information system services. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 2,783 full-time employees. The firm operates in two regional segments. The Domestic segment includes the domestic public sector, which is engaged in the provision of aerial photography, map maintenance, and disaster and environment monitoring services to countries and local governments, as well as the domestic private sector, which is engaged in the provision of trade area analysis services, area marketing services, distribution and logistics supporting systems, business continuity plan (BCP) formulation support services for retail, manufacturing and financial industries. The International segment is engaged in the provision of map maintenance and consulting services of infrastructure for developing countries, as well as the aerial photography services for private companies in Europe and the United States.

Intrinsic Value
1 313 151.3402 JPY
Undervaluation 24%
Intrinsic Value
Price ¥999 999.9999
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett