Pasco Corp
TSE:9232

Watchlist Manager
Pasco Corp Logo
Pasco Corp
TSE:9232
Watchlist
Price: 999 999.9999 JPY 46 760.36%
Market Cap: ¥30.8B

Relative Value

The Relative Value of one Pasco Corp stock under the Base Case scenario is 704 841.3843 JPY. Compared to the current market price of 999 999.9999 JPY, Pasco Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
704 841.3843 JPY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Pasco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pasco Corp
TSE:9232
30.8B JPY 0.5 10.1 4.5 6.5
UK
Relx PLC
LSE:REL
52.1B GBP 5.5 27 19.3 19.7
CA
Thomson Reuters Corp
TSX:TRI
75.2B CAD 7.4 31.1 13.1 18.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
26.3B GBP 4.4 25.6 18.9 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10.1 33.2 18.9 23.5
US
CoStar Group Inc
NASDAQ:CSGP
28.3B USD 9.1 1 377.5 192.8 -333.3
US
Equifax Inc
NYSE:EFX
26.3B USD 4.4 39.9 15.8 25.3
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17.2 11.9 13.7
CH
SGS SA
SIX:SGSN
18.2B CHF 2.7 29.2 21.2 21.2
NL
Wolters Kluwer NV
AEX:WKL
19.3B EUR 3.2 17.3 11.6 15.2
P/S Multiple
Revenue Growth P/S to Growth
JP
Pasco Corp
TSE:9232
Average P/S: 5.3
0.5
N/A N/A
UK
Relx PLC
LSE:REL
5.5
6%
0.9
CA
Thomson Reuters Corp
TSX:TRI
7.4
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
4.4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.1
17%
0.5
US
Equifax Inc
NYSE:EFX
4.4
9%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.2
5%
0.6
P/E Multiple
Earnings Growth PEG
JP
Pasco Corp
TSE:9232
Average P/E: 149.5
10.1
N/A N/A
UK
Relx PLC
LSE:REL
27
14%
1.9
CA
Thomson Reuters Corp
TSX:TRI
31.1
1%
31.1
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
25.6
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
33.2
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 377.5
80%
17.2
US
Equifax Inc
NYSE:EFX
39.9
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.2
10%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
17.3
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pasco Corp
TSE:9232
Average EV/EBITDA: 32.7
4.5
N/A N/A
UK
Relx PLC
LSE:REL
19.3
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
13.1
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.9
10%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
192.8
92%
2.1
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.6
7%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Pasco Corp
TSE:9232
Average EV/EBIT: 21.7
6.5
N/A N/A
UK
Relx PLC
LSE:REL
19.7
11%
1.8
CA
Thomson Reuters Corp
TSX:TRI
18.6
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
26.7
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -333.3
403%
N/A
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.2
9%
1.7