Pasco Corp Relative Valuation - Pasco Corp

Watchlist Manager

Watchlist

Price: 999 999.9999 JPY 46 760.36% Market Closed

Market Cap: ¥30.8B

	Pasco Corp TSE:9232	JP

Multiples-Based Value

The Multiples-Based Value of one Pasco Corp stock under the Base Case scenario is 739 957.2455 JPY. Compared to the current market price of 999 999.9999 JPY, Pasco Corp is Overvalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 26%

Multiples-Based Value

Price ¥999 999.9999

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Pasco Corp TSE:9232	30.8B JPY	0.5	10.1	4.5	6.5
UK		Relx PLC LSE:REL	45.9B GBP	4.8	22.2	13.9	17.4
UK	I	IHS Markit Ltd F:0M3	37.9B EUR	9.5	36.5	26.9	40.2
CA		Thomson Reuters Corp TSX:TRI	55.9B CAD	5.5	27.2	14.4	21.1
IE		Experian PLC LSE:EXPN	23.7B GBP	4	23.2	12.8	18.2
US		Verisk Analytics Inc NASDAQ:VRSK	25.6B USD	8.4	28.3	15.7	19.5
US		Equifax Inc NYSE:EFX	22B USD	3.6	33.3	14.2	23.2
CH		SGS SA SIX:SGSN	16.2B CHF	2.4	24.4	12.2	17.9
US		Leidos Holdings Inc NYSE:LDOS	20.1B USD	1.2	13.8	9.8	11.1
NL		Wolters Kluwer NV AEX:WKL	14.8B EUR	2.4	11.3	9	11.9
US	U	UL Solutions Inc NYSE:ULS	17B USD	0	0	0	0

				Revenue Growth	P/S to Growth
JP		Pasco Corp TSE:9232	Average P/S: 4.2 0.5	N/A	N/A
UK		Relx PLC LSE:REL	4.8	7%	0.7
UK	I	IHS Markit Ltd F:0M3	9.5	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	5.5	8%	0.7
IE		Experian PLC LSE:EXPN	4	10%	0.4
US		Verisk Analytics Inc NASDAQ:VRSK	8.4	7%	1.2
US		Equifax Inc NYSE:EFX	3.6	10%	0.4
CH		SGS SA SIX:SGSN	2.4	7%	0.3
US		Leidos Holdings Inc NYSE:LDOS	1.2	4%	0.3
NL		Wolters Kluwer NV AEX:WKL	2.4	5%	0.5
US	U	UL Solutions Inc NYSE:ULS	Not Available	6%	N/A

				Earnings Growth	PEG
JP		Pasco Corp TSE:9232	Average P/E: 23 10.1	N/A	N/A
UK		Relx PLC LSE:REL	22.2	16%	1.4
UK	I	IHS Markit Ltd F:0M3	36.5	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	27.2	21%	1.3
IE		Experian PLC LSE:EXPN	23.2	21%	1.1
US		Verisk Analytics Inc NASDAQ:VRSK	28.3	15%	1.9
US		Equifax Inc NYSE:EFX	33.3	32%	1
CH		SGS SA SIX:SGSN	24.4	12%	2
US		Leidos Holdings Inc NYSE:LDOS	13.8	7%	2
NL		Wolters Kluwer NV AEX:WKL	11.3	8%	1.4
US	U	UL Solutions Inc NYSE:ULS	Not Available	20%	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Pasco Corp TSE:9232	Average EV/EBITDA: 13.3 4.5	N/A	N/A
UK		Relx PLC LSE:REL	13.9	9%	1.5
UK	I	IHS Markit Ltd F:0M3	26.9	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	14.4	11%	1.3
IE		Experian PLC LSE:EXPN	12.8	10%	1.3
US		Verisk Analytics Inc NASDAQ:VRSK	15.7	8%	2
US		Equifax Inc NYSE:EFX	14.2	14%	1
CH		SGS SA SIX:SGSN	12.2	10%	1.2
US		Leidos Holdings Inc NYSE:LDOS	9.8	3%	3.3
NL		Wolters Kluwer NV AEX:WKL	9	6%	1.5
US	U	UL Solutions Inc NYSE:ULS	Not Available	12%	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Pasco Corp TSE:9232	Average EV/EBIT: 18.7 6.5	N/A	N/A
UK		Relx PLC LSE:REL	17.4	12%	1.5
UK	I	IHS Markit Ltd F:0M3	40.2	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	21.1	16%	1.3
IE		Experian PLC LSE:EXPN	18.2	14%	1.3
US		Verisk Analytics Inc NASDAQ:VRSK	19.5	10%	1.9
US		Equifax Inc NYSE:EFX	23.2	22%	1.1
CH		SGS SA SIX:SGSN	17.9	12%	1.5
US		Leidos Holdings Inc NYSE:LDOS	11.1	5%	2.2
NL		Wolters Kluwer NV AEX:WKL	11.9	8%	1.5
US	U	UL Solutions Inc NYSE:ULS	Not Available	13%	N/A

Pasco Corp
TSE:9232

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Pasco Corp Competitors

See Also

Company

Help

Tools

Stocks

Pasco Corp TSE:9232

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Pasco Corp Competitors

See Also

Company

Help

Tools

Stocks

Pasco Corp
TSE:9232

Competitors Multiples
Pasco Corp Competitors