Pasco Corp
TSE:9232
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (20.7), the stock would be worth ¥-359 088.58 (136% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -57.6 | ¥1 000 000 |
0%
|
| Industry Average | 20.7 | ¥-359 088.58 |
-136%
|
| Country Average | 22.4 | ¥-387 909.14 |
-139%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Pasco Corp
TSE:9232
|
30.8B JPY | -57.6 | 10.1 | |
| UK |
|
Relx PLC
LSE:REL
|
49.1B GBP | 17.5 | 23.8 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 60 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
57.8B CAD | 36.7 | 27.8 | |
| IE |
|
Experian PLC
LSE:EXPN
|
25B GBP | 23 | 24.8 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
25.1B USD | 9.1 | 27.6 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.3B CHF | 9.9 | 24.6 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.7B USD | 14 | 29.7 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.9B USD | 13.1 | 13 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.4B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15B EUR | 7.3 | 11.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Pasco Corp
Glance View
Pasco Corp. engages in the provision of geospatial information system services. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 2,783 full-time employees. The firm operates in two regional segments. The Domestic segment includes the domestic public sector, which is engaged in the provision of aerial photography, map maintenance, and disaster and environment monitoring services to countries and local governments, as well as the domestic private sector, which is engaged in the provision of trade area analysis services, area marketing services, distribution and logistics supporting systems, business continuity plan (BCP) formulation support services for retail, manufacturing and financial industries. The International segment is engaged in the provision of map maintenance and consulting services of infrastructure for developing countries, as well as the aerial photography services for private companies in Europe and the United States.
