Livero Inc
TSE:9245
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.2), the stock would be worth ¥2 404.07 (22% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | ¥1 978 |
0%
|
| 3-Year Average | 11.2 | ¥2 404.07 |
+22%
|
| 5-Year Average | 11 | ¥2 371.97 |
+20%
|
| Industry Average | 16.1 | ¥3 471.41 |
+76%
|
| Country Average | 20.9 | ¥4 487.48 |
+127%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Livero Inc
TSE:9245
|
10.5B JPY | 9.2 | 19.7 | |
| UK |
|
Relx PLC
LSE:REL
|
48.8B GBP | 23.6 | 23.6 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 39.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
56.8B CAD | 21.1 | 27.6 | |
| IE |
|
Experian PLC
LSE:EXPN
|
24.6B GBP | 25.9 | 24.4 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
25.5B USD | 22.1 | 28.2 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.8B USD | 21.6 | 29.7 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.2B CHF | 18.4 | 24.5 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.9B USD | 13.6 | 13 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.2B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15B EUR | 13.5 | 11.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Livero Inc
Glance View
Livero, Inc. engages in the provision of life services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 107 full-time employees. The company went IPO on 2021-09-28. The firm is engaged in the provision of one-stop services such as looking for rooms, moving, arranging electricity, gas and Internet lines, and housing management services through the new life service platforms for movers, real estate companies, moving companies, lifeline providers and others. The new life service platforms include the new life support service platform, the transfer support cloud platform, the rental contract cloud platform, and the moving platform.
