AIT Corp
TSE:9381
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (8.6), the stock would be worth ¥1 767.86 (19% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.6 | ¥2 189 |
0%
|
| 3-Year Average | 8.6 | ¥1 767.86 |
-19%
|
| 5-Year Average | 7.5 | ¥1 553.4 |
-29%
|
| Industry Average | 11.8 | ¥2 436.55 |
+11%
|
| Country Average | 11.4 | ¥2 353.99 |
+8%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
A
|
AIT Corp
TSE:9381
|
51.4B JPY | 10.6 | 16.2 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.7B USD | 13.3 | 20.7 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
90.8B USD | 12.8 | 16.3 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 6.1 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
398.7B DKK | 22.1 | 49.1 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
183.5B CNY | 6.6 | 16.5 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.7B USD | 24.4 | 36.9 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
158.6B HKD | 10.1 | 15.5 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.8B USD | 18.2 | 24.4 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.5B HKD | 4.1 | 13.6 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
16.7T KRW | 6.1 | 9.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.2 |
| Median | 11.4 |
| 70th Percentile | 16.2 |
| Max | 277 515 327.6 |
Other Multiples
AIT Corp
Glance View
AIT Corp. engages in the provision of international freight services. The company is headquartered in Osaka, Osaka-Fu. The company went IPO on 2007-03-15. The international freight delivery business is mainly engaged in sea delivery, which includes two delivery methods: Full Container Load (FCL) and Less than Container Load (LCL). FCL loads a single client's cargo to one container for delivery, while LCL loads a number of clients' cargos into one container for delivery. This business also provides international delivery services by air, as well as delivery related services such as storage and packaging services, among others.
