First Time Loading...

Nippon BS Broadcasting Corp
TSE:9414

Watchlist Manager
Nippon BS Broadcasting Corp Logo
Nippon BS Broadcasting Corp
TSE:9414
Watchlist
Price: 895 JPY -0.56% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

24.8B
+1%
Assets
Growth Rates:
1 Year
+2%
3 Years
+15%
5 Years
+29%
7 Years
+53%
10 Years
+136%
2B
-2%
Liabilities
Growth Rates:
1 Year
-11%
3 Years
-11%
5 Years
-2%
7 Years
+47%
10 Years
+15%
22.8B
+2%
Equity
Growth Rates:
1 Year
+4%
3 Years
+18%
5 Years
+33%
7 Years
+54%
10 Years
+160%

Balance Sheet Decomposition
Nippon BS Broadcasting Corp

24.8B
Assets
2B
Liabilities
24.8B
Assets
2B
Liabilities
Current Assets 17B
Cash & Short-Term Investments 14.3B
Receivables 2B
Other Current Assets 710.5m
Non-Current Assets 7.8B
PP&E 7.4B
Intangibles 61.3m
Other Non-Current Assets 404.5m
Current Liabilities 1.9B
Accounts Payable 719.1m
Short-Term Debt 100m
Other Current Liabilities 1.1B
Non-Current Liabilities 131.8m
Other Non-Current Liabilities 131.8m

Balance Sheet
Nippon BS Broadcasting Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
4 795
6 132
6 894
8 031
9 604
10 325
11 399
13 021
14 457
13 600
Cash Equivalents
4 795
6 132
6 894
8 031
9 604
10 325
11 399
13 021
14 457
13 600
Total Receivables
1 392
1 524
1 838
1 991
2 189
2 261
1 943
2 066
2 074
2 325
Accounts Receivables
1 367
1 499
1 838
1 991
2 189
2 261
1 943
2 066
2 074
2 325
Other Receivables
25
25
0
0
0
0
0
0
0
0
Inventory
0
0
0
68
270
296
360
364
430
526
Other Current Assets
370
237
262
162
51
55
49
69
123
218
Total Current Assets
6 557
7 893
8 994
10 253
12 114
12 937
13 752
15 520
17 084
16 670
PP&E Net
6 460
6 834
6 766
6 761
6 707
6 600
7 200
7 011
6 706
7 631
PP&E Gross
6 460
6 834
6 766
6 761
0
0
0
0
0
0
Accumulated Depreciation
457
604
844
969
0
0
0
0
0
0
Intangible Assets
11
19
9
15
18
86
68
84
84
75
Long-Term Investments
105
105
105
105
105
105
105
105
105
105
Other Long-Term Assets
77
92
106
122
265
265
295
253
262
276
Total Assets
13 208
N/A
14 942
+13%
15 980
+7%
17 256
+8%
19 209
+11%
19 993
+4%
21 420
+7%
22 973
+7%
24 241
+6%
24 757
+2%
Liabilities
Accounts Payable
250
228
364
412
502
518
558
500
626
697
Accrued Liabilities
289
304
309
312
265
273
269
283
305
238
Short-Term Debt
0
0
0
0
480
500
500
500
500
100
Current Portion of Long-Term Debt
21
18
10
0
13
13
4
1
2
2
Other Current Liabilities
484
1 233
957
969
1 005
924
1 189
1 266
1 117
983
Total Current Liabilities
1 043
1 783
1 641
1 694
2 266
2 229
2 520
2 549
2 549
2 019
Long-Term Debt
28
10
0
0
18
5
1
0
6
5
Other Liabilities
44
62
59
65
85
94
99
107
117
127
Total Liabilities
1 115
N/A
1 855
+66%
1 700
-8%
1 759
+4%
2 369
+35%
2 327
-2%
2 620
+13%
2 657
+1%
2 672
+1%
2 150
-20%
Equity
Common Stock
4 183
4 183
4 183
4 183
4 183
4 184
4 184
4 184
4 184
4 187
Retained Earnings
4 393
5 387
6 581
7 796
9 140
9 964
11 099
12 615
13 868
14 899
Additional Paid In Capital
3 517
3 517
3 517
3 517
3 517
3 518
3 518
3 518
3 518
3 521
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
12 093
N/A
13 087
+8%
14 281
+9%
15 496
+9%
16 840
+9%
17 666
+5%
18 800
+6%
20 316
+8%
21 569
+6%
22 606
+5%
Total Liabilities & Equity
13 208
N/A
14 942
+13%
15 980
+7%
17 256
+8%
19 209
+11%
19 993
+4%
21 420
+7%
22 973
+7%
24 241
+6%
24 757
+2%
Shares Outstanding
Common Shares Outstanding
18
18
18
18
18
18
18
18
18
18

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.