First Time Loading...

Creo Co Ltd
TSE:9698

Watchlist Manager
Creo Co Ltd Logo
Creo Co Ltd
TSE:9698
Watchlist
Price: 1 090 JPY -1.62% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one Creo Co Ltd stock under the Base Case scenario is 991.29 JPY. Compared to the current market price of 1 090 JPY, Creo Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
991.29 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
2.3
vs History
38
vs Industry
42
Median 3Y
11.4
Median 5Y
13.2
Industry
24.3
vs History
80
vs Industry
52
Median 3Y
8.3
Median 5Y
10.8
Industry
17.2
vs History
90
vs Industry
42
Median 3Y
13.4
Median 5Y
17.5
Industry
22
vs History
55
vs Industry
68
Median 3Y
1.1
Median 5Y
1.3
Industry
2.7
vs History
57
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
2.3
vs History
61
vs Industry
82
Median 3Y
1
Median 5Y
1.2
Industry
4.8
vs History
66
vs Industry
56
Median 3Y
2.6
Median 5Y
3.1
Industry
13.3
vs History
68
vs Industry
50
Median 3Y
3.2
Median 5Y
3.7
Industry
16.8
vs History
80
vs Industry
58
Median 3Y
3.7
Median 5Y
5.6
Industry
15.7
vs History
87
vs Industry
49
Median 3Y
6
Median 5Y
9.5
Industry
18.5
vs History
55
vs Industry
70
Median 3Y
0.7
Median 5Y
1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Creo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Creo Co Ltd
TSE:9698
8.7B JPY 0.6 13.4 2.5 3.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
263.5B USD 7.6 63.7 25.9 43
US
Adobe Inc
NASDAQ:ADBE
214.4B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
196.7B EUR 6.3 32 24.5 29.6
US
Intuit Inc
NASDAQ:INTU
172.5B USD 11.4 62.3 41.7 51
US
Synopsys Inc
NASDAQ:SNPS
79.5B USD 13 56.5 47.1 55.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.8B USD 18.4 71.5 54.9 61.8
US
Workday Inc
NASDAQ:WDAY
66.5B USD 9.2 48.2 132.7 337.2
CA
Constellation Software Inc
TSX:CSU
75.3B CAD 6.6 97.5 25.5 47.4
EV/EBITDA Multiple
EBITDA Growth
JP
Creo Co Ltd
TSE:9698
Average EV/EBITDA: 20 154.5
2.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.9
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
24.5
64%
US
Intuit Inc
NASDAQ:INTU
41.7
123%
US
Synopsys Inc
NASDAQ:SNPS
47.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.9
107%
US
Workday Inc
NASDAQ:WDAY
132.7
650%
CA
Constellation Software Inc
TSX:CSU
25.5
N/A
EV/EBIT Multiple
EBIT Growth
JP
Creo Co Ltd
TSE:9698
Average EV/EBIT: 22 191.8
3.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
29.6
79%
US
Intuit Inc
NASDAQ:INTU
51
166%
US
Synopsys Inc
NASDAQ:SNPS
55.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
61.8
123%
US
Workday Inc
NASDAQ:WDAY
337.2
1 554%
CA
Constellation Software Inc
TSX:CSU
47.4
N/A

See Also

Discover More