R

Royal Hotel Ltd
TSE:9713

Watchlist Manager
Royal Hotel Ltd
TSE:9713
Watchlist
Price: 915 JPY 0.33% Market Closed
Market Cap: 14B JPY

Relative Value

The Relative Value of one Royal Hotel Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 915 JPY, Royal Hotel Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Royal Hotel Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.5
vs History
31
vs Industry
55
Median 3Y
5.7
Median 5Y
1.1
Industry
20.1
Forward
28.8
vs History
12
vs Industry
40
Median 3Y
8
Median 5Y
-3.1
Industry
9.5
vs History
3
vs Industry
36
Median 3Y
-0.6
Median 5Y
-0.6
Industry
18.2
vs History
88
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1
vs History
85
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
1.9
Forward
0.1
vs History
85
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
3.8
vs History
39
vs Industry
64
Median 3Y
2
Median 5Y
-1.5
Industry
10.6
vs History
33
vs Industry
62
Median 3Y
2.4
Median 5Y
-1.3
Industry
16.5
vs History
17
vs Industry
70
Median 3Y
1.6
Median 5Y
-2.8
Industry
11.3
vs History
3
vs Industry
60
Median 3Y
-1.6
Median 5Y
-2.5
Industry
16.3
vs History
84
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Royal Hotel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Royal Hotel Ltd
TSE:9713
14B JPY 0.5 5.4 1.4 1.7
US
Booking Holdings Inc
NASDAQ:BKNG
175.9B USD 6.8 34.9 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
US
Marriott International Inc
NASDAQ:MAR
86.5B USD 3.3 33.1 20.7 24.2
US
Airbnb Inc
NASDAQ:ABNB
84.8B USD 7.1 32.2 27 27
US
Royal Caribbean Cruises Ltd
NYSE:RCL
80.9B USD 4.7 20.2 15.5 21.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.2B USD 5.8 41 28.7 30.5
CN
Trip.com Group Ltd
HKEX:9961
392.2B HKD 5.9 11.3 17 18.2
US
Carnival Corp
NYSE:CCL
41.9B USD 1.6 15.9 9.3 15.1
UK
Carnival PLC
LSE:CCL
30.7B GBP 1.6 15 311.7 501
US
Expedia Group Inc
NASDAQ:EXPE
36.6B USD 2.5 26.3 12.2 17.7