Hotel Newgrand Co Ltd
TSE:9720
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
hGears AG
XETRA:HGEA
|
DE |
|
H
|
Hufvudstaden AB
STO:HUFV A
|
SE |
|
B
|
Beijing Bashi Media Co Ltd
SSE:600386
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.6), the stock would be worth ¥6 388.32 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.4 | ¥5 730 |
0%
|
| 3-Year Average | 11.6 | ¥6 388.32 |
+11%
|
| 5-Year Average | 9.2 | ¥5 081.78 |
-11%
|
| Industry Average | 11.3 | ¥6 219.9 |
+9%
|
| Country Average | 8.7 | ¥4 772.41 |
-17%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Hotel Newgrand Co Ltd
TSE:9720
|
6.8B JPY | 10.4 | 27.4 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 128.5 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
143B USD | 14.1 | 26.5 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.6B USD | 23.4 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
88.1B USD | 29.6 | 35.1 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
76.9B USD | 30.8 | 52.8 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.8B USD | 13.4 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.3B USD | 8.1 | 12 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.5B GBP | 7.7 | 12.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35.7B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
276.3B HKD | 10.2 | 7.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Hotel Newgrand Co Ltd
Glance View
HOTEL NEWGRAND Co., Ltd. engages in the management hotels and restaurants. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 216 full-time employees. The firm operates in two business segments. The Hotel segment is engaged in the operation of accommodation facilities and beverage service facilities including weddings and parties, as well as the operation of restaurants in Takashimaya and Sogo in Yokohama. The Real Estate Leasing segment is engaged in the leasing and management of office buildings.
