Yellow Hat Ltd
TSE:9882

Watchlist Manager
Yellow Hat Ltd Logo
Yellow Hat Ltd
TSE:9882
Watchlist
Price: 1 687 JPY 0.24%
Market Cap: ¥150.4B

Relative Value

The Relative Value of one Yellow Hat Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 687 JPY, Yellow Hat Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yellow Hat Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yellow Hat Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yellow Hat Ltd
TSE:9882
146.6B JPY 0.9 12.5 8.6 10.4
US
Carvana Co
NYSE:CVNA
90.8B USD 5 145.6 47.2 54.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
84.1B USD 4.8 33.9 23.2 26.6
US
Autozone Inc
NYSE:AZO
61.6B USD 3.2 25 16.7 19.7
US
Penske Automotive Group Inc
NYSE:PAG
10.5B USD 0.3 10.9 10.6 11.9
TW
Hotai Motor Co Ltd
TWSE:2207
301.4B TWD 1.2 16.6 22.2 51.1
US
Lithia Motors Inc
NYSE:LAD
7.9B USD 0.2 8.8 10.9 12.9
US
AutoNation Inc
NYSE:AN
8B USD 0.3 11.5 9.8 11.5
US
Murphy Usa Inc
NYSE:MUSA
7.8B USD 0.4 16.5 9.9 13.6
DE
AUTO1 Group SE
XETRA:AG1
6B EUR 0.8 78.9 37.4 57.9
US
Carmax Inc
NYSE:KMX
6.6B USD 0.2 14.1 49 164.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yellow Hat Ltd
TSE:9882
Average EV/EBITDA: 22.3
8.6
N/A N/A
US
Carvana Co
NYSE:CVNA
47.2
44%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
8%
2.9
US
Autozone Inc
NYSE:AZO
16.7
8%
2.1
US
Penske Automotive Group Inc
NYSE:PAG
10.6
2%
5.3
TW
Hotai Motor Co Ltd
TWSE:2207
22.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
AutoNation Inc
NYSE:AN
9.8
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.9
3%
3.3
DE
AUTO1 Group SE
XETRA:AG1
37.4
61%
0.6
US
Carmax Inc
NYSE:KMX
49
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yellow Hat Ltd
TSE:9882
Average EV/EBIT: 39.5
10.4
N/A N/A
US
Carvana Co
NYSE:CVNA
54.9
51%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.6
8%
3.3
US
Autozone Inc
NYSE:AZO
19.7
8%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
11.9
1%
11.9
TW
Hotai Motor Co Ltd
TWSE:2207
51.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
12.9
5%
2.6
US
AutoNation Inc
NYSE:AN
11.5
3%
3.8
US
Murphy Usa Inc
NYSE:MUSA
13.6
1%
13.6
DE
AUTO1 Group SE
XETRA:AG1
57.9
92%
0.6
US
Carmax Inc
NYSE:KMX
164.4
48%
3.4