First Time Loading...

CAE Inc
TSX:CAE

Watchlist Manager
CAE Inc Logo
CAE Inc
TSX:CAE
Watchlist
Price: 26.03 CAD 1.76% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one CAE stock under the Base Case scenario is 55.6 CAD. Compared to the current market price of 26.03 CAD, CAE Inc is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAE Relative Value
Base Case
55.6 CAD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
60
Median 3Y
2.5
Median 5Y
2.5
Industry
3.3
Forward
1.8
vs History
69
vs Industry
38
Median 3Y
53.4
Median 5Y
39.6
Industry
32.1
Forward
22
vs History
80
vs Industry
38
Median 3Y
23.2
Median 5Y
19.3
Industry
21.1
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
11.2
Industry
28.4
vs History
96
vs Industry
62
Median 3Y
2.2
Median 5Y
2.6
Industry
3
vs History
90
vs Industry
51
Median 3Y
3.2
Median 5Y
3.1
Industry
3.2
Forward
2.4
vs History
90
vs Industry
57
Median 3Y
11.8
Median 5Y
11
Industry
11.8
vs History
87
vs Industry
50
Median 3Y
16.8
Median 5Y
15.6
Industry
20.2
Forward
10.4
vs History
90
vs Industry
46
Median 3Y
30.2
Median 5Y
25.5
Industry
26.8
Forward
16.8
vs History
79
vs Industry
32
Median 3Y
29
Median 5Y
25.2
Industry
21.2
vs History
47
vs Industry
4
Median 3Y
130.3
Median 5Y
117.6
Industry
26.1
vs History
95
vs Industry
70
Median 3Y
1.4
Median 5Y
1.5
Industry
2.1

Multiples Across Competitors

CAE Competitors Multiples
CAE Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CAE Inc
TSX:CAE
8.3B CAD 1.8 29.7 11.7 19.4
US
Raytheon Technologies Corp
NYSE:RTX
134.8B USD 1.9 38.8 21.6 46.3
NL
Airbus SE
PAR:AIR
123.7B EUR 1.9 32.6 17.8 27
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.6 16.3 12.7 14.9
US
Boeing Co
NYSE:BA
102.6B USD 1.3 -47.7 142.5 -167
FR
Safran SA
PAR:SAF
87.1B EUR 3.7 25.3 18.7 26.3
US
General Dynamics Corp
NYSE:GD
78B USD 1.8 23.1 16.5 19.7
US
Northrop Grumman Corp
NYSE:NOC
72.1B USD 1.8 35.1 21.4 32.6
US
TransDigm Group Inc
NYSE:TDG
69.9B USD 10 51.7 25.6 27.8
UK
BAE Systems PLC
LSE:BA
40.7B GBP 1.8 21.9 13.4 17.8
UK
Rolls-Royce Holdings PLC
LSE:RR
35.4B GBP 2.1 14.7 13.1 20.7

See Also

Discover More