Ceridian HCM Holding Inc
TSX:CDAY

Watchlist Manager
Ceridian HCM Holding Inc Logo
Ceridian HCM Holding Inc
TSX:CDAY
Watchlist
Price: 87.85 CAD -0.64%
Market Cap: 13.7B CAD

Relative Value

The Relative Value of one CDAY stock under the Base Case scenario is 155.37 CAD. Compared to the current market price of 87.85 CAD, Ceridian HCM Holding Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDAY Relative Value
Base Case
155.37 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
23
Median 3Y
7.2
Median 5Y
7.9
Industry
2.4
Forward
4.8
vs History
14
vs Industry
1
Median 3Y
170.8
Median 5Y
-98.4
Industry
22.6
Forward
25.3
vs History
76
vs Industry
17
Median 3Y
56.2
Median 5Y
56.2
Industry
16.9
vs History
49
vs Industry
10
Median 3Y
73.7
Median 5Y
46.6
Industry
21.6
vs History
87
vs Industry
31
Median 3Y
4.4
Median 5Y
4.8
Industry
2.9
vs History
95
vs Industry
21
Median 3Y
7.8
Median 5Y
8.6
Industry
2.4
Forward
4.9
vs History
95
vs Industry
18
Median 3Y
18.5
Median 5Y
22.9
Industry
4.9
vs History
85
vs Industry
17
Median 3Y
51.1
Median 5Y
93.5
Industry
12.5
Forward
15.1
vs History
33
vs Industry
7
Median 3Y
81.5
Median 5Y
81.5
Industry
16
Forward
18.9
vs History
76
vs Industry
15
Median 3Y
60.2
Median 5Y
60.2
Industry
15.5
vs History
61
vs Industry
9
Median 3Y
96
Median 5Y
79.9
Industry
18.8
vs History
80
vs Industry
62
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

CDAY Competitors Multiples
Ceridian HCM Holding Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ceridian HCM Holding Inc
TSX:CDAY
9.4B CAD 5.2 363.7 30.7 100.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
312.1B EUR 8.9 54.5 29.4 33.7
US
Palantir Technologies Inc
NYSE:PLTR
296.3B USD 95.1 519.2 668.1 717.2
US
Salesforce Inc
NYSE:CRM
275.3B USD 7.3 44.4 24.2 35.2
US
Intuit Inc
NASDAQ:INTU
187.7B USD 10.9 61.8 39.3 47.1
US
Adobe Inc
NASDAQ:ADBE
183B USD 8.3 27.1 20.5 22.7
US
NCR Corp
LSE:0K45
140.3B USD 40.7 152.1 438.6 3 128.8
US
Applovin Corp
NASDAQ:APP
125.4B USD 24.4 65.3 45.8 53.8
US
Microstrategy Inc
NASDAQ:MSTR
101.6B USD 219.2 -87.1 -2 400.5 -1 723.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 17.9 80.9 51.2 58.4
P/S Multiple
Revenue Growth P/S to Growth
US
Ceridian HCM Holding Inc
TSX:CDAY
Average P/S: 21 304.4
5.2
12%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.9
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
95.1
34%
2.8
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.9
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.3
10%
0.8
US
N
NCR Corp
LSE:0K45
40.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.4
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
219.2
3%
73.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.9
13%
1.4
P/E Multiple
Earnings Growth PEG
US
Ceridian HCM Holding Inc
TSX:CDAY
Average P/E: 152.1
363.7
207%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
519.2
73%
7.1
US
Salesforce Inc
NYSE:CRM
44.4
32%
1.4
US
Intuit Inc
NASDAQ:INTU
61.8
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
27.1
26%
1
US
N
NCR Corp
LSE:0K45
152.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
65.3
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ceridian HCM Holding Inc
TSX:CDAY
Average EV/EBITDA: 149.8
30.7
35%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
668.1
105%
6.4
US
Salesforce Inc
NYSE:CRM
24.2
21%
1.2
US
Intuit Inc
NASDAQ:INTU
39.3
29%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.5
17%
1.2
US
N
NCR Corp
LSE:0K45
438.6
11%
39.9
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 400.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ceridian HCM Holding Inc
TSX:CDAY
Average EV/EBIT: 466.4
100.6
71%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.7
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
717.2
107%
6.7
US
Salesforce Inc
NYSE:CRM
35.2
32%
1.1
US
Intuit Inc
NASDAQ:INTU
47.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.7
20%
1.1
US
N
NCR Corp
LSE:0K45
3 128.8
79%
39.6
US
Applovin Corp
NASDAQ:APP
53.8
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 723.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.4
28%
2.1