CDR Relative Valuation - Condor Energies Inc

Watchlist Manager

Watchlist

Price: 3.04 CAD 2.36%

Market Cap: CA$207.9m

	Condor Energies Inc TSX:CDR	CA
P	Phol Dhanya PCL SET:PHOL	TH
W	WoodpeckerCo SA WSE:WPR	PL
	Village Super Market Inc NASDAQ:VLGEA	US
I	Inmobiliaria Manquehue SA SGO:MANQUEHUE	CL
A	Arte Salon Holdings Inc TSE:2406	JP

Multiples-Based Value

CDR doesn't have a meaningful market cap.

The Multiples-Based Value of one CDR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.04 CAD, Condor Energies Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CDR Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Condor Energies Inc TSX:CDR	207.1m CAD	3	-41.3	10.5	40.6
CN	C	CNOOC Ltd SSE:600938	1T CNY	2.5	8.3	4.8	4.8
US		Conocophillips NYSE:COP	145.7B USD	2.5	18.6	7.2	14.5
CA		Canadian Natural Resources Ltd TSX:CNQ	131B CAD	3.4	12	7.6	14.8
US		EOG Resources Inc NYSE:EOG	70.6B USD	3.2	14.5	6.5	10.5
PK	O	Oil and Gas Development Co Ltd LSE:37OC	59.6B USD	43	103.8	81.3	99.6
US		Diamondback Energy Inc NASDAQ:FANG	52.9B USD	3.5	32	6.7	13.6
US		Hess Corp NYSE:HES	46.1B USD	3.7	20.7	8.2	13.4
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
AU		Woodside Energy Group Ltd ASX:WDS	63B AUD	3.2	15.4	5.6	14
US	V	Venture Global Inc NYSE:VG	38.5B USD	2.3	13.9	10.3	12.2

				Revenue Growth	P/S to Growth
CA		Condor Energies Inc TSX:CDR	Average P/S: 6.6 3	-26%	N/A
CN	C	CNOOC Ltd SSE:600938	2.5	6%	0.4
US		Conocophillips NYSE:COP	2.5	4%	0.6
CA		Canadian Natural Resources Ltd TSX:CNQ	3.4	1%	3.4
US		EOG Resources Inc NYSE:EOG	3.2	5%	0.6
PK	O	Oil and Gas Development Co Ltd LSE:37OC	43	8%	5.4
US		Diamondback Energy Inc NASDAQ:FANG	3.5	2%	1.8
US		Hess Corp NYSE:HES	3.7	5%	0.7
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
AU		Woodside Energy Group Ltd ASX:WDS	3.2	2%	1.6
US	V	Venture Global Inc NYSE:VG	2.3	14%	0.2

				Earnings Growth	PEG
CA		Condor Energies Inc TSX:CDR	Average P/E: 24.9 Negative Multiple: -41.3	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	8.3	9%	0.9
US		Conocophillips NYSE:COP	18.6	9%	2.1
CA		Canadian Natural Resources Ltd TSX:CNQ	12	-10%	N/A
US		EOG Resources Inc NYSE:EOG	14.5	13%	1.1
PK	O	Oil and Gas Development Co Ltd LSE:37OC	103.8	6%	17.3
US		Diamondback Energy Inc NASDAQ:FANG	32	40%	0.8
US		Hess Corp NYSE:HES	20.7	11%	1.9
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
AU		Woodside Energy Group Ltd ASX:WDS	15.4	-2%	N/A
US	V	Venture Global Inc NYSE:VG	13.9	-13%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Condor Energies Inc TSX:CDR	Average EV/EBITDA: 14 10.5	67%	0.2
CN	C	CNOOC Ltd SSE:600938	4.8	21%	0.2
US		Conocophillips NYSE:COP	7.2	7%	1
CA		Canadian Natural Resources Ltd TSX:CNQ	7.6	-2%	N/A
US		EOG Resources Inc NYSE:EOG	6.5	8%	0.8
PK	O	Oil and Gas Development Co Ltd LSE:37OC	81.3	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	6.7	4%	1.7
US		Hess Corp NYSE:HES	8.2	8%	1
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
AU		Woodside Energy Group Ltd ASX:WDS	5.6	2%	2.8
US	V	Venture Global Inc NYSE:VG	10.3	3%	3.4

				EBIT Growth	EV/EBIT to Growth
CA		Condor Energies Inc TSX:CDR	Average EV/EBIT: 22.3 40.6	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	4.8	3%	1.6
US		Conocophillips NYSE:COP	14.5	13%	1.1
CA		Canadian Natural Resources Ltd TSX:CNQ	14.8	0%	N/A
US		EOG Resources Inc NYSE:EOG	10.5	5%	2.1
PK	O	Oil and Gas Development Co Ltd LSE:37OC	99.6	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	13.6	7%	1.9
US		Hess Corp NYSE:HES	13.4	8%	1.7
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
AU		Woodside Energy Group Ltd ASX:WDS	14	7%	2
US	V	Venture Global Inc NYSE:VG	12.2	-5%	N/A

Condor Energies Inc
TSX:CDR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CDR Competitors Multiples
Condor Energies Inc Competitors

See Also

Company

Help

Tools

Stocks

Condor Energies Inc TSX:CDR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CDR Competitors Multiples Condor Energies Inc Competitors

See Also

Company

Help

Tools

Stocks

Condor Energies Inc
TSX:CDR

CDR Competitors Multiples
Condor Energies Inc Competitors