Condor Energies Inc
TSX:CDR

Watchlist Manager
Condor Energies Inc Logo
Condor Energies Inc
TSX:CDR
Watchlist
Price: 1.84 CAD -3.16% Market Closed
Market Cap: 125.8m CAD

Relative Value

CDR doesn't have a meaningful market cap.

The Relative Value of one CDR stock under the Base Case scenario is 2.17 CAD. Compared to the current market price of 1.84 CAD, Condor Energies Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDR Relative Value
Base Case
2.17 CAD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
26
Median 3Y
4.8
Median 5Y
8.6
Industry
1.4
Forward
2.2
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-8.6
Industry
12.2
Forward
32.9
vs History
14
vs Industry
5
Median 3Y
-5
Median 5Y
-3.4
Industry
5.2
vs History
vs Industry
12
Median 3Y
11.2
Median 5Y
-1.9
Industry
11.2
vs History
9
vs Industry
2
Median 3Y
5.1
Median 5Y
3.8
Industry
1.3
vs History
84
vs Industry
31
Median 3Y
4.4
Median 5Y
4.9
Industry
2.1
Forward
2
vs History
80
vs Industry
31
Median 3Y
6.6
Median 5Y
7.5
Industry
5.2
vs History
9
vs Industry
9
Median 3Y
-4.2
Median 5Y
-2.6
Industry
6.7
Forward
4
vs History
3
vs Industry
8
Median 3Y
-3.2
Median 5Y
-1.3
Industry
10.1
Forward
6.3
vs History
14
vs Industry
7
Median 3Y
-3.8
Median 5Y
-2.5
Industry
7
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-3.2
Industry
11.6
vs History
63
vs Industry
9
Median 3Y
3.8
Median 5Y
3.7
Industry
1

Multiples Across Competitors

CDR Competitors Multiples
Condor Energies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Condor Energies Inc
TSX:CDR
125.4m CAD 1.8 -25 6.1 23.6
US
Conocophillips
NYSE:COP
118.1B USD 2 13.4 5.6 10.6
CN
CNOOC Ltd
SSE:600938
776.9B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
94.7B CAD 2.5 14.2 5.9 10.9
US
EOG Resources Inc
NYSE:EOG
58.7B USD 2.6 10.6 5.3 8.4
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
44.9B USD 2.9 10.8 5.8 10.9
US
EQT Corp
NYSE:EQT
34.7B USD 4.4 19.5 8.2 16.2
AU
Woodside Energy Group Ltd
ASX:WDS
47B AUD 2.3 10.6 4.1 9.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7