CDR Relative Valuation - Condor Energies Inc

Watchlist Manager

Watchlist

Price: 3.03 CAD -3.5%

Market Cap: CA$207.2m

	Condor Energies Inc TSX:CDR	CA
U	UIL Co Ltd KOSDAQ:049520	KR
	AGF Management Ltd TSX:AGF.B	CA
	Shakti Pumps India Ltd NSE:SHAKTIPUMP	IN
	Daekyo Co Ltd KRX:019680	KR
E	Enerjisa Enerji AS IST:ENJSA.E	TR
M	Maruti Infrastructure Ltd BSE:531540	IN

Multiples-Based Value

CDR doesn't have a meaningful market cap.

The Multiples-Based Value of one CDR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.03 CAD, Condor Energies Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CDR Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Condor Energies Inc TSX:CDR	206.4m CAD	3	-41.1	10.5	40.4
CN	C	CNOOC Ltd SSE:600938	1T CNY	2.6	8.6	5	5
US		Conocophillips NYSE:COP	150.1B USD	2.6	18.9	7.3	14.7
CA		Canadian Natural Resources Ltd TSX:CNQ	133.6B CAD	3.4	12.3	7.8	15.1
US		EOG Resources Inc NYSE:EOG	73.2B USD	3.2	14.8	6.7	10.7
PK	O	Oil and Gas Development Co Ltd LSE:37OC	59.6B USD	43	103.8	81.3	99.6
US		Diamondback Energy Inc NASDAQ:FANG	53.6B USD	3.6	32.4	6.8	13.7
US		Hess Corp NYSE:HES	46.1B USD	3.7	20.7	8.2	13.4
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
AU		Woodside Energy Group Ltd ASX:WDS	63.3B AUD	3.4	16.2	5.9	14.7
US	V	Venture Global Inc NYSE:VG	38.5B USD	2.4	14.4	10.5	12.4

				Revenue Growth	P/S to Growth
CA		Condor Energies Inc TSX:CDR	Average P/S: 6.7 3	-26%	N/A
CN	C	CNOOC Ltd SSE:600938	2.6	6%	0.4
US		Conocophillips NYSE:COP	2.6	4%	0.6
CA		Canadian Natural Resources Ltd TSX:CNQ	3.4	1%	3.4
US		EOG Resources Inc NYSE:EOG	3.2	5%	0.6
PK	O	Oil and Gas Development Co Ltd LSE:37OC	43	8%	5.4
US		Diamondback Energy Inc NASDAQ:FANG	3.6	2%	1.8
US		Hess Corp NYSE:HES	3.7	5%	0.7
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
AU		Woodside Energy Group Ltd ASX:WDS	3.4	2%	1.7
US	V	Venture Global Inc NYSE:VG	2.4	14%	0.2

				Earnings Growth	PEG
CA		Condor Energies Inc TSX:CDR	Average P/E: 25.1 Negative Multiple: -41.1	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	8.6	9%	1
US		Conocophillips NYSE:COP	18.9	9%	2.1
CA		Canadian Natural Resources Ltd TSX:CNQ	12.3	-10%	N/A
US		EOG Resources Inc NYSE:EOG	14.8	13%	1.1
PK	O	Oil and Gas Development Co Ltd LSE:37OC	103.8	6%	17.3
US		Diamondback Energy Inc NASDAQ:FANG	32.4	40%	0.8
US		Hess Corp NYSE:HES	20.7	11%	1.9
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
AU		Woodside Energy Group Ltd ASX:WDS	16.2	-2%	N/A
US	V	Venture Global Inc NYSE:VG	14.4	-13%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Condor Energies Inc TSX:CDR	Average EV/EBITDA: 14.1 10.5	67%	0.2
CN	C	CNOOC Ltd SSE:600938	5	21%	0.2
US		Conocophillips NYSE:COP	7.3	7%	1
CA		Canadian Natural Resources Ltd TSX:CNQ	7.8	-2%	N/A
US		EOG Resources Inc NYSE:EOG	6.7	8%	0.8
PK	O	Oil and Gas Development Co Ltd LSE:37OC	81.3	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	6.8	4%	1.7
US		Hess Corp NYSE:HES	8.2	8%	1
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
AU		Woodside Energy Group Ltd ASX:WDS	5.9	2%	3
US	V	Venture Global Inc NYSE:VG	10.5	3%	3.5

				EBIT Growth	EV/EBIT to Growth
CA		Condor Energies Inc TSX:CDR	Average EV/EBIT: 22.5 40.4	N/A	N/A
CN	C	CNOOC Ltd SSE:600938	5	3%	1.7
US		Conocophillips NYSE:COP	14.7	13%	1.1
CA		Canadian Natural Resources Ltd TSX:CNQ	15.1	0%	N/A
US		EOG Resources Inc NYSE:EOG	10.7	5%	2.1
PK	O	Oil and Gas Development Co Ltd LSE:37OC	99.6	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	13.7	7%	2
US		Hess Corp NYSE:HES	13.4	8%	1.7
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
AU		Woodside Energy Group Ltd ASX:WDS	14.7	7%	2.1
US	V	Venture Global Inc NYSE:VG	12.4	-5%	N/A

Condor Energies Inc
TSX:CDR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CDR Competitors Multiples
Condor Energies Inc Competitors

See Also

Company

Help

Tools

Stocks

Condor Energies Inc TSX:CDR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CDR Competitors Multiples Condor Energies Inc Competitors

See Also

Company

Help

Tools

Stocks

Condor Energies Inc
TSX:CDR

CDR Competitors Multiples
Condor Energies Inc Competitors