Coveo Solutions Inc
TSX:CVO

Watchlist Manager
Coveo Solutions Inc Logo
Coveo Solutions Inc
TSX:CVO
Watchlist
Price: 6.24 CAD 1.63% Market Closed
Market Cap: 598.5m CAD

Relative Value

CVO price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one CVO stock under the Base Case scenario is 8.6 CAD. Compared to the current market price of 6.24 CAD, Coveo Solutions Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVO Relative Value
Base Case
8.6 CAD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
40
Median 3Y
5.4
Median 5Y
5.6
Industry
2.3
Forward
3.2
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-19.3
Industry
22.1
Forward
102.3
vs History
23
vs Industry
13
Median 3Y
-20.2
Median 5Y
-22.1
Industry
16.7
vs History
23
vs Industry
10
Median 3Y
-16.9
Median 5Y
-18.5
Industry
20.9
vs History
39
vs Industry
41
Median 3Y
3.3
Median 5Y
3.3
Industry
2.8
vs History
79
vs Industry
49
Median 3Y
3.5
Median 5Y
3.6
Industry
2.3
Forward
2.4
vs History
79
vs Industry
62
Median 3Y
4.6
Median 5Y
4.7
Industry
4.6
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-23.1
Industry
12.2
Forward
339.2
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-12.2
Industry
15.7
Forward
-113.8
vs History
23
vs Industry
20
Median 3Y
-12.4
Median 5Y
-12.7
Industry
15.1
vs History
23
vs Industry
18
Median 3Y
-11.7
Median 5Y
-11.8
Industry
18.1
vs History
62
vs Industry
40
Median 3Y
3.7
Median 5Y
3.8
Industry
2.3

Multiples Across Competitors

CVO Competitors Multiples
Coveo Solutions Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Coveo Solutions Inc
TSX:CVO
597.9m CAD 3.3 -37.6 -26.3 -13.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.8B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
264.7B USD 92.4 572.7 758.7 835.9
US
Salesforce Inc
NYSE:CRM
257.7B USD 6.8 41.6 22.6 32.9
US
Intuit Inc
NASDAQ:INTU
174.3B USD 10.2 57.4 36.5 43.8
US
Adobe Inc
NASDAQ:ADBE
164.9B USD 7.5 24.4 18.2 20.2
US
NCR Corp
LSE:0K45
110.6B USD 39.2 117.3 328.5 2 707.9
US
Microstrategy Inc
NASDAQ:MSTR
93.8B USD 202.4 -80.4 -2 227.9 -1 599.3
US
Applovin Corp
NASDAQ:APP
95B USD 20.2 60.3 42.1 52.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.2B USD 16.9 76 48.1 54.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Coveo Solutions Inc
TSX:CVO
Average P/S: 21 301.6
3.3
12%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
92.4
32%
2.9
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.5
10%
0.7
US
N
NCR Corp
LSE:0K45
39.2
-8%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
202.4
3%
67.5
US
Applovin Corp
NASDAQ:APP
20.2
20%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
13%
1.3
P/E Multiple
Earnings Growth PEG
CA
Coveo Solutions Inc
TSX:CVO
Average P/E: 125.2
Negative Multiple: -37.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
572.7
68%
8.4
US
Salesforce Inc
NYSE:CRM
41.6
32%
1.3
US
Intuit Inc
NASDAQ:INTU
57.4
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.4
26%
0.9
US
N
NCR Corp
LSE:0K45
117.3
-51%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -80.4 N/A N/A
US
Applovin Corp
NASDAQ:APP
60.3
39%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
76
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Coveo Solutions Inc
TSX:CVO
Average EV/EBITDA: 160.4
Negative Multiple: -26.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
758.7
105%
7.2
US
Salesforce Inc
NYSE:CRM
22.6
21%
1.1
US
Intuit Inc
NASDAQ:INTU
36.5
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.2
17%
1.1
US
N
NCR Corp
LSE:0K45
328.5
11%
29.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 227.9 N/A N/A
US
Applovin Corp
NASDAQ:APP
42.1
38%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.1
25%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Coveo Solutions Inc
TSX:CVO
Average EV/EBIT: 472.5
Negative Multiple: -13.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
835.9
108%
7.7
US
Salesforce Inc
NYSE:CRM
32.9
33%
1
US
Intuit Inc
NASDAQ:INTU
43.8
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.2
20%
1
US
N
NCR Corp
LSE:0K45
2 707.9
84%
32.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.3 N/A N/A
US
Applovin Corp
NASDAQ:APP
52.2
40%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.9
27%
2