Coveo Solutions Inc
TSX:CVO

Watchlist Manager
Coveo Solutions Inc Logo
Coveo Solutions Inc
TSX:CVO
Watchlist
Price: 6.98 CAD -0.57% Market Closed
Market Cap: 694.5m CAD

Relative Value

CVO price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one CVO stock under the Base Case scenario is 8.66 CAD. Compared to the current market price of 6.98 CAD, Coveo Solutions Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVO Relative Value
Base Case
8.66 CAD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
40
Median 3Y
4.5
Median 5Y
4.7
Industry
2.4
Forward
3.3
vs History
vs Industry
Median 3Y
-24.6
Median 5Y
-20.7
Industry
22.3
Forward
-148.9
vs History
3
vs Industry
13
Median 3Y
38.5
Median 5Y
-16.3
Industry
16
vs History
vs Industry
10
Median 3Y
-23.9
Median 5Y
-18.5
Industry
20.6
vs History
15
vs Industry
41
Median 3Y
3.5
Median 5Y
3.3
Industry
2.9
vs History
64
vs Industry
49
Median 3Y
3.4
Median 5Y
3.4
Industry
2.4
Forward
2.6
vs History
64
vs Industry
62
Median 3Y
4.3
Median 5Y
4.3
Industry
4.9
vs History
vs Industry
Median 3Y
-24.4
Median 5Y
-20.3
Industry
12.2
Forward
-6 775.8
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-12.4
Industry
15.8
Forward
-88.2
vs History
3
vs Industry
20
Median 3Y
28.3
Median 5Y
-8.7
Industry
14.6
vs History
1
vs Industry
18
Median 3Y
32.9
Median 5Y
-8.2
Industry
17.1
vs History
50
vs Industry
40
Median 3Y
3.9
Median 5Y
3.8
Industry
2.4

Multiples Across Competitors

CVO Competitors Multiples
Coveo Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Coveo Solutions Inc
TSX:CVO
668.5m CAD 3.4 -22.4 -18.9 -14
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
460.2B USD 118.1 420.1 518.1 534
DE
SAP SE
XETRA:SAP
243.3B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
249.3B USD 6.2 34.5 20.1 27.7
US
Applovin Corp
NASDAQ:APP
248.3B USD 45 87.8 69.5 75.6
US
Intuit Inc
NASDAQ:INTU
188.1B USD 9.7 45.7 31.6 36.5
US
Adobe Inc
NASDAQ:ADBE
149.7B USD 6.3 21 15.7 17.1
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
89.3B USD 13.9 44.7 70.6 91.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Coveo Solutions Inc
TSX:CVO
Average P/S: 21 414
3.4
14%
0.2
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
118.1
46%
2.6
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
45
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.9
21%
0.7
P/E Multiple
Earnings Growth PEG
CA
Coveo Solutions Inc
TSX:CVO
Average P/E: 1 600.8
Negative Multiple: -22.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
420.1
94%
4.5
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
87.8
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.7
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.7
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Coveo Solutions Inc
TSX:CVO
Average EV/EBITDA: 993.4
Negative Multiple: -18.9
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
518.1
137%
3.8
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
69.5
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.7
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Coveo Solutions Inc
TSX:CVO
Average EV/EBIT: 1 335.4
Negative Multiple: -14
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
534
141%
3.8
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
75.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.1
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
91.4
49%
1.9