Franco-Nevada Corp
TSX:FNV

Watchlist Manager
Franco-Nevada Corp Logo
Franco-Nevada Corp
TSX:FNV
Watchlist
Price: 170.38 CAD 1.28% Market Closed
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.1B
+1%
Assets
Growth Rates:
1 Year
-10%
3 Years
+5%
5 Years
+21%
7 Years
+43%
10 Years
+100%
239.8m
+7%
Liabilities
Growth Rates:
1 Year
+11%
3 Years
+66%
5 Years
-13%
7 Years
+229%
10 Years
+339%
5.8B
+0.9%
Equity
Growth Rates:
1 Year
-11%
3 Years
+4%
5 Years
+23%
7 Years
+39%
10 Years
+96%

Balance Sheet Decomposition
Franco-Nevada Corp

6.1B
Assets
239.8m
Liabilities
6.1B
Assets
239.8m
Liabilities
Current Assets 1.6B
Cash & Short-Term Investments 1.4B
Receivables 126.7m
Other Current Assets 91.5m
Non-Current Assets 4.5B
Long-Term Investments 249.3m
PP&E 4.1B
Other Non-Current Assets 154.6m
Current Liabilities 53.4m
Accounts Payable 41.8m
Other Current Liabilities 11.6m
Non-Current Liabilities 186.4m
Other Non-Current Liabilities 186.4m

Balance Sheet
Franco-Nevada Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
593
149
253
511
70
132
534
539
1 197
1 422
Cash
570
138
182
470
60
119
524
530
541
571
Cash Equivalents
23
11
71
42
9
13
11
10
655
851
Short-Term Investments
0
19
0
0
0
0
0
0
0
0
Total Receivables
72
65
71
66
76
98
93
160
136
111
Accounts Receivables
72
65
71
66
76
98
93
120
136
111
Other Receivables
0
0
0
0
0
0
0
40
0
0
Inventory
0
0
3
7
0
0
0
0
0
0
Other Current Assets
34
42
34
32
33
49
36
53
51
82
Total Current Assets
699
275
361
616
179
279
664
751
1 383
1 615
PP&E Net
2 637
3 275
3 683
3 953
4 566
4 810
4 640
5 156
4 934
4 034
PP&E Gross
2 637
3 275
3 683
3 953
4 566
4 810
4 640
5 156
4 934
4 034
Accumulated Depreciation
1 190
1 410
1 752
2 050
2 331
2 610
3 128
3 358
3 604
5 061
Note Receivable
0
26
28
30
32
35
37
0
0
25
Long-Term Investments
67
68
118
172
137
146
196
235
225
246
Other Long-Term Assets
65
30
31
17
18
12
57
67
85
74
Total Assets
3 467
N/A
3 674
+6%
4 222
+15%
4 788
+13%
4 932
+3%
5 281
+7%
5 593
+6%
6 210
+11%
6 627
+7%
5 994
-10%
Liabilities
Accounts Payable
6
6
10
6
7
7
4
9
7
6
Accrued Liabilities
12
12
11
15
16
35
37
25
36
25
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
3
3
17
1
1
12
12
10
7
8
Total Current Liabilities
21
21
38
23
25
53
53
43
50
39
Long-Term Debt
0
457
0
0
208
83
0
0
0
0
Deferred Income Tax
40
33
38
60
67
82
92
135
153
180
Other Liabilities
0
0
0
0
0
0
4
6
6
6
Total Liabilities
61
N/A
511
+733%
75
-85%
83
+10%
300
+262%
218
-27%
149
-32%
185
+24%
209
+13%
225
+8%
Equity
Common Stock
3 657
3 709
4 666
5 108
5 158
5 391
5 580
5 629
5 695
5 728
Retained Earnings
198
302
337
310
322
164
34
485
940
212
Additional Paid In Capital
46
44
42
14
16
14
14
16
16
21
Other Equity
99
288
225
107
220
178
116
104
234
192
Total Equity
3 406
N/A
3 163
-7%
4 147
+31%
4 706
+13%
4 632
-2%
5 062
+9%
5 444
+8%
6 025
+11%
6 418
+7%
5 769
-10%
Total Liabilities & Equity
3 467
N/A
3 674
+6%
4 222
+15%
4 788
+13%
4 932
+3%
5 281
+7%
5 593
+6%
6 210
+11%
6 627
+7%
5 994
-10%
Shares Outstanding
Common Shares Outstanding
157
158
179
186
187
189
191
191
192
192

See Also

Summary
FNV intrinsic value, competitors valuation, and company profile.
DCF Valuation
FNV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FNV stock valuation using valuation multiples.
Wall Street Estimates
FNV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FNV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.