First Time Loading...

Jamieson Wellness Inc
TSX:JWEL

Watchlist Manager
Jamieson Wellness Inc Logo
Jamieson Wellness Inc
TSX:JWEL
Watchlist
Price: 26.77 CAD 4.16% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.1B
+0.5%
Assets
Growth Rates:
1 Year
+3%
3 Years
+88%
5 Years
+108%
7 Years
+182%
10 Years
-
704.6m
+3%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+122%
5 Years
+129%
7 Years
+27%
10 Years
-
438.9m
-3%
Equity
Growth Rates:
1 Year
+2%
3 Years
+50%
5 Years
+82%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Jamieson Wellness Inc

1.1B
Assets
704.6m
Liabilities
1.1B
Assets
704.6m
Liabilities
Current Assets 392.9m
Cash & Short-Term Investments 36.9m
Receivables 164.5m
Other Current Assets 191.5m
Non-Current Assets 750.7m
PP&E 106.9m
Intangibles 640.9m
Other Non-Current Assets 2.9m
Current Liabilities 145.3m
Accounts Payable 135.5m
Other Current Liabilities 9.8m
Non-Current Liabilities 559.3m
Long-Term Debt 455.4m
Other Non-Current Liabilities 103.9m

Balance Sheet
Jamieson Wellness Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
7
2
16
5
12
0
1
7
26
37
Cash
7
2
16
5
12
0
1
7
26
37
Total Receivables
46
54
53
72
82
89
98
104
161
164
Accounts Receivables
44
51
52
72
82
85
97
104
156
164
Other Receivables
3
3
1
0
1
4
2
1
4
1
Inventory
43
41
36
59
72
82
103
119
154
182
Other Current Assets
1
4
2
2
5
2
2
7
11
9
Total Current Assets
97
101
107
137
172
173
204
237
352
393
PP&E Net
43
44
44
45
50
65
84
97
112
107
PP&E Gross
43
44
44
45
50
65
84
97
112
107
Accumulated Depreciation
4
8
12
17
22
29
38
47
60
74
Intangible Assets
164
161
158
204
201
198
196
193
367
367
Goodwill
95
95
95
123
123
123
123
123
273
274
Other Long-Term Assets
5
3
2
3
2
2
2
3
3
3
Other Assets
95
95
95
123
123
123
123
123
273
274
Total Assets
404
N/A
404
+0%
405
+0%
513
+27%
549
+7%
562
+2%
609
+8%
652
+7%
1 107
+70%
1 144
+3%
Liabilities
Accounts Payable
36
36
38
51
73
56
59
58
129
123
Accrued Liabilities
6
9
3
7
6
7
11
12
11
7
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
10
13
0
10
15
2
3
3
5
8
Other Current Liabilities
77
174
211
14
9
8
19
10
10
7
Total Current Liabilities
129
232
252
82
103
73
91
84
155
145
Long-Term Debt
263
251
260
154
151
174
171
170
462
455
Deferred Income Tax
42
43
41
52
52
51
52
53
58
61
Minority Interest
0
0
0
0
0
0
0
0
0
42
Other Liabilities
3
3
4
5
3
4
4
4
1
1
Total Liabilities
437
N/A
529
+21%
557
+5%
292
-48%
308
+6%
303
-2%
317
+5%
310
-2%
676
+118%
705
+4%
Equity
Common Stock
0
0
0
235
239
243
256
268
307
313
Retained Earnings
33
129
154
20
11
6
29
59
85
95
Additional Paid In Capital
0
1
3
7
9
11
13
15
17
19
Other Equity
1
2
1
2
3
1
5
0
22
12
Total Equity
33
N/A
125
-279%
152
-21%
221
N/A
241
+9%
259
+8%
292
+13%
342
+17%
432
+26%
439
+2%
Total Liabilities & Equity
404
N/A
404
+0%
405
+0%
513
+27%
549
+7%
562
+2%
609
+8%
652
+7%
1 107
+70%
1 144
+3%
Shares Outstanding
Common Shares Outstanding
38
38
38
38
38
39
40
40
42
42

See Also

Summary
JWEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JWEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JWEL stock valuation using valuation multiples.
Wall Street Estimates
JWEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JWEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.