Lightspeed Commerce Inc
TSX:LSPD

Watchlist Manager
Lightspeed Commerce Inc Logo
Lightspeed Commerce Inc
TSX:LSPD
Watchlist
Price: 15.75 CAD 1.68% Market Closed
Market Cap: 2.2B CAD

Relative Value

The Relative Value of one LSPD stock under the Base Case scenario is 31.84 CAD. Compared to the current market price of 15.75 CAD, Lightspeed Commerce Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSPD Relative Value
Base Case
31.84 CAD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
58
Median 3Y
2.8
Median 5Y
4
Industry
2.4
Forward
1.4
vs History
vs Industry
Median 3Y
-8
Median 5Y
-13.8
Industry
22.6
Forward
22.2
vs History
vs Industry
Median 3Y
-24.1
Median 5Y
-38.1
Industry
16.9
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-25.1
Industry
21.1
vs History
55
vs Industry
79
Median 3Y
0.9
Median 5Y
1.1
Industry
2.9
vs History
93
vs Industry
69
Median 3Y
1.9
Median 5Y
2.9
Industry
2.4
Forward
0.9
vs History
93
vs Industry
67
Median 3Y
4.4
Median 5Y
6.3
Industry
4.9
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-22
Industry
12.6
Forward
16.1
vs History
vs Industry
Median 3Y
-7
Median 5Y
-8.9
Industry
16.3
Forward
-19.2
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-26.7
Industry
15.5
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-19.8
Industry
18.6
vs History
58
vs Industry
80
Median 3Y
0.8
Median 5Y
1
Industry
2.4

Multiples Across Competitors

LSPD Competitors Multiples
Lightspeed Commerce Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lightspeed Commerce Inc
TSX:LSPD
2.3B CAD 1.6 -2.5 -25.5 -7.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
317.7B EUR 9 55.4 30 34.3
US
Palantir Technologies Inc
NYSE:PLTR
299B USD 96 524 674.4 723.9
US
Salesforce Inc
NYSE:CRM
262.1B USD 6.8 42.2 22.3 32
US
Intuit Inc
NASDAQ:INTU
214.6B USD 11.8 61.9 39.1 45.9
US
Adobe Inc
NASDAQ:ADBE
181.3B USD 8.2 26.9 20.3 22.5
US
NCR Corp
LSE:0K45
148.1B USD 43 160.6 463 3 302.9
US
Applovin Corp
NASDAQ:APP
141.4B USD 27.5 73.7 51.5 60.5
US
Microstrategy Inc
NASDAQ:MSTR
99.7B USD 217 -18.7 -3 131.9 -1 621.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 16.6 75 47.5 54.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Lightspeed Commerce Inc
TSX:LSPD
Average P/S: 21 304.4
1.6
15%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
96
34%
2.8
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43
-8%
N/A
US
Applovin Corp
NASDAQ:APP
27.5
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
217
3%
72.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
13%
1.3
P/E Multiple
Earnings Growth PEG
CA
Lightspeed Commerce Inc
TSX:LSPD
Average P/E: 127.5
Negative Multiple: -2.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
524
73%
7.2
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.9
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
N
NCR Corp
LSE:0K45
160.6
-47%
N/A
US
Applovin Corp
NASDAQ:APP
73.7
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lightspeed Commerce Inc
TSX:LSPD
Average EV/EBITDA: 168.5
Negative Multiple: -25.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
674.4
109%
6.2
US
Salesforce Inc
NYSE:CRM
22.3
23%
1
US
Intuit Inc
NASDAQ:INTU
39.1
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
N
NCR Corp
LSE:0K45
463
12%
38.6
US
Applovin Corp
NASDAQ:APP
51.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 131.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lightspeed Commerce Inc
TSX:LSPD
Average EV/EBIT: 534.5
Negative Multiple: -7.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
723.9
110%
6.6
US
Salesforce Inc
NYSE:CRM
32
32%
1
US
Intuit Inc
NASDAQ:INTU
45.9
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 302.9
90%
36.7
US
Applovin Corp
NASDAQ:APP
60.5
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 621.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9