MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 34.38 CAD 2.9% Market Closed
Market Cap: CA$3.6B

EV/EBIT

23.3
Current
29%
More Expensive
vs 3-y average of 18

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
23.3
=
Enterprise Value
CA$3.3B
/
EBIT
$104.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
23.3
=
Enterprise Value
CA$3.3B
/
EBIT
$104.4m

Valuation Scenarios

MAG Silver Corp is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (18), the stock would be worth CA$26.59 (23% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-43%
Maximum Upside
No Upside Scenarios
Average Downside
34%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 23.3 CA$34.38
0%
3-Year Average 18 CA$26.59
-23%
Industry Average 13.3 CA$19.71
-43%
Country Average 14.5 CA$21.37
-38%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
CA$3.3B
/
Jul 2025
$104.4m
=
23.3
Current
CA$3.3B
/
Dec 2025
$132.8m
=
25.1
Forward
CA$3.3B
/
Dec 2026
$113m
=
29.5
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 23.3 25.1
CA
Pan American Silver Corp
TSX:PAAS
32.6B CAD 19.6 23.8
US
Hecla Mining Co
NYSE:HL
12.4B USD 23.3 38.5
CA
Fortuna Silver Mines Inc
TSX:FVI
4.3B CAD 7.6 10.6
CA
Endeavour Silver Corp
TSX:EDR
3.9B CAD 69.5 -23
CA
Silvercorp Metals Inc
TSX:SVM
3.8B CAD 14.1 -157.8
CA
Aya Gold & Silver Inc
TSX:AYA
3.4B CAD 42.2 53.7
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD -51 -12.6
US
Gatos Silver Inc
TSX:GATO
1.5B CAD -29.1 32.2
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 15.6 17.2
CA
GoGold Resources Inc
TSX:GGD
1B CAD 17.4 24.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBIT: 25.8
23.3
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
19.6
22%
0.9
US
Hecla Mining Co
NYSE:HL
23.3
23%
1
CA
Fortuna Silver Mines Inc
TSX:FVI
7.6
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
69.5
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
14.1
87%
0.2
CA
Aya Gold & Silver Inc
TSX:AYA
42.2
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.6
179%
0.1
CA
GoGold Resources Inc
TSX:GGD
17.4
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
MAG Silver Corp
TSX:MAG
Average P/E: 28.3
25.1
5%
5
CA
Pan American Silver Corp
TSX:PAAS
23.8
21%
1.1
US
Hecla Mining Co
NYSE:HL
38.5
24%
1.6
CA
Fortuna Silver Mines Inc
TSX:FVI
10.6
41%
0.3
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -23 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
Negative Multiple: -157.8
81%
N/A
CA
Aya Gold & Silver Inc
TSX:AYA
53.7
16%
3.4
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.2
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.2
194%
0.1
CA
GoGold Resources Inc
TSX:GGD
24.9
100%
0.2

Market Distribution

Higher than 74% of companies in Canada
Percentile
74th
Based on 1 813 companies
74th percentile
23.3
Low
0 — 10.6
Typical Range
10.6 — 20.6
High
20.6 —
Distribution Statistics
Canada
Min 0
30th Percentile 10.6
Median 14.5
70th Percentile 20.6
Max 3 794.4

MAG Silver Corp
Glance View

MAG Silver Corp. stands as a stalwart in the mining industry, focusing on the exploration and development of silver-rich properties primarily in Mexico. Its crowning jewel is the Juanicipio Project, located in the Fresnillo District, one of the world's premier silver mining regions. This project is a testament to MAG Silver's strategic partnership and collaboration skills, as it is co-owned with Fresnillo Plc, a prominent Mexican mining company. MAG Silver holds a 44% interest in the project, while Fresnillo acts as the operator. The venture benefits from this blend of expertise and experience, enabling effective resource extraction that capitalizes on one of the highest-quality silver deposits globally. Revenue for MAG Silver Corp. is predominantly driven by its share of silver production from Juanicipio, which, over the years, has proven to be highly lucrative. The company's business model revolves around a keen focus on efficiency in mining operations and sustaining robust partnerships to manage costs effectively and maximize output. Moreover, MAG Silver strategically reinvests earnings into further exploration activities to expand its resource base, looking for new opportunities and reinforcing its pipeline of future projects. This approach has established MAG Silver as a nimble yet potent force within the silver mining sector, balancing operational prowess with an eye toward long-term growth through sustainable practices and strategic foresight.

MAG Intrinsic Value
94.46 CAD
Undervaluation 64%
Intrinsic Value
Price CA$34.38
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett