MAG Silver Corp
TSX:MAG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (18), the stock would be worth CA$26.59 (23% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.3 | CA$34.38 |
0%
|
| 3-Year Average | 18 | CA$26.59 |
-23%
|
| Industry Average | 13.3 | CA$19.71 |
-43%
|
| Country Average | 14.5 | CA$21.37 |
-38%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
CA$3.3B
|
/ |
Jul 2025
$104.4m
|
= |
|
|
CA$3.3B
|
/ |
Dec 2025
$132.8m
|
= |
|
|
CA$3.3B
|
/ |
Dec 2026
$113m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
MAG Silver Corp
TSX:MAG
|
3.6B CAD | 23.3 | 25.1 | |
| CA |
|
Pan American Silver Corp
TSX:PAAS
|
32.6B CAD | 19.6 | 23.8 | |
| US |
|
Hecla Mining Co
NYSE:HL
|
12.4B USD | 23.3 | 38.5 | |
| CA |
|
Fortuna Silver Mines Inc
TSX:FVI
|
4.3B CAD | 7.6 | 10.6 | |
| CA |
|
Endeavour Silver Corp
TSX:EDR
|
3.9B CAD | 69.5 | -23 | |
| CA |
|
Silvercorp Metals Inc
TSX:SVM
|
3.8B CAD | 14.1 | -157.8 | |
| CA |
|
Aya Gold & Silver Inc
TSX:AYA
|
3.4B CAD | 42.2 | 53.7 | |
| CA |
|
First Majestic Silver Corp
TSX:FR
|
2.3B CAD | -51 | -12.6 | |
| US |
G
|
Gatos Silver Inc
TSX:GATO
|
1.5B CAD | -29.1 | 32.2 | |
| CA |
A
|
Andean Precious Metals Corp
XTSX:APM
|
1.3B CAD | 15.6 | 17.2 | |
| CA |
|
GoGold Resources Inc
TSX:GGD
|
1B CAD | 17.4 | 24.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.6 |
| Median | 14.5 |
| 70th Percentile | 20.6 |
| Max | 3 794.4 |
Other Multiples
MAG Silver Corp
Glance View
MAG Silver Corp. stands as a stalwart in the mining industry, focusing on the exploration and development of silver-rich properties primarily in Mexico. Its crowning jewel is the Juanicipio Project, located in the Fresnillo District, one of the world's premier silver mining regions. This project is a testament to MAG Silver's strategic partnership and collaboration skills, as it is co-owned with Fresnillo Plc, a prominent Mexican mining company. MAG Silver holds a 44% interest in the project, while Fresnillo acts as the operator. The venture benefits from this blend of expertise and experience, enabling effective resource extraction that capitalizes on one of the highest-quality silver deposits globally. Revenue for MAG Silver Corp. is predominantly driven by its share of silver production from Juanicipio, which, over the years, has proven to be highly lucrative. The company's business model revolves around a keen focus on efficiency in mining operations and sustaining robust partnerships to manage costs effectively and maximize output. Moreover, MAG Silver strategically reinvests earnings into further exploration activities to expand its resource base, looking for new opportunities and reinforcing its pipeline of future projects. This approach has established MAG Silver as a nimble yet potent force within the silver mining sector, balancing operational prowess with an eye toward long-term growth through sustainable practices and strategic foresight.