MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 34.38 CAD 2.9%
Market Cap: CA$3.6B

EV/FCFF

-81
Current
64%
More Expensive
vs 3-y average of -49.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-81
=
Enterprise Value
CA$3.3B
/
Free Cash Flow to Firm
$-30m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-81
=
Enterprise Value
CA$3.3B
/
Free Cash Flow to Firm
$-30m

Valuation Scenarios

MAG Silver Corp is trading above its industry average

If EV/FCFF returns to its Industry Average (22.3), the stock would be worth CA$-9.47 (128% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-128%
Maximum Upside
No Upside Scenarios
Average Downside
126%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -81 CA$34.38
0%
Industry Average 22.3 CA$-9.47
-128%
Country Average 20.4 CA$-8.67
-125%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
MAG Silver Corp
TSX:MAG
3.6B CAD -81 25.1
CA
Pan American Silver Corp
TSX:PAAS
29.6B CAD 21 22.4
US
Hecla Mining Co
NYSE:HL
11.7B USD 38.3 37
CA
Fortuna Silver Mines Inc
TSX:FVI
3.9B CAD 8.7 10.1
CA
Endeavour Silver Corp
TSX:EDR
3.6B CAD -25.9 -21.9
CA
Silvercorp Metals Inc
TSX:SVM
3.5B CAD 15.4 -153.3
CA
Aya Gold & Silver Inc
TSX:AYA
3.3B CAD -315.3 52.2
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD -20.9 -12.6
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 16.6 32.2
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 50.1 17.2
CA
GoGold Resources Inc
TSX:GGD
1B CAD 32.9 23.8
P/E Multiple
Earnings Growth PEG
CA
MAG Silver Corp
TSX:MAG
Average P/E: 27.5
25.1
5%
5
CA
Pan American Silver Corp
TSX:PAAS
22.4
21%
1.1
US
Hecla Mining Co
NYSE:HL
37
24%
1.5
CA
Fortuna Silver Mines Inc
TSX:FVI
10.1
41%
0.2
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -21.9 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
Negative Multiple: -153.3
81%
N/A
CA
Aya Gold & Silver Inc
TSX:AYA
52.2
16%
3.3
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.2
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.2
194%
0.1
CA
GoGold Resources Inc
TSX:GGD
23.8
100%
0.2

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 610 companies
0th percentile
-81
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

MAG Silver Corp
Glance View

MAG Silver Corp. stands as a stalwart in the mining industry, focusing on the exploration and development of silver-rich properties primarily in Mexico. Its crowning jewel is the Juanicipio Project, located in the Fresnillo District, one of the world's premier silver mining regions. This project is a testament to MAG Silver's strategic partnership and collaboration skills, as it is co-owned with Fresnillo Plc, a prominent Mexican mining company. MAG Silver holds a 44% interest in the project, while Fresnillo acts as the operator. The venture benefits from this blend of expertise and experience, enabling effective resource extraction that capitalizes on one of the highest-quality silver deposits globally. Revenue for MAG Silver Corp. is predominantly driven by its share of silver production from Juanicipio, which, over the years, has proven to be highly lucrative. The company's business model revolves around a keen focus on efficiency in mining operations and sustaining robust partnerships to manage costs effectively and maximize output. Moreover, MAG Silver strategically reinvests earnings into further exploration activities to expand its resource base, looking for new opportunities and reinforcing its pipeline of future projects. This approach has established MAG Silver as a nimble yet potent force within the silver mining sector, balancing operational prowess with an eye toward long-term growth through sustainable practices and strategic foresight.

MAG Intrinsic Value
94.46 CAD
Undervaluation 64%
Intrinsic Value
Price CA$34.38
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett