Maple Leaf Foods Inc
TSX:MFI

Watchlist Manager
Maple Leaf Foods Inc Logo
Maple Leaf Foods Inc
TSX:MFI
Watchlist
Price: 35.23 CAD 0.31% Market Closed
Market Cap: 4.4B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MFI stock under the Base Case scenario is 51.43 CAD. Compared to the current market price of 35.23 CAD, Maple Leaf Foods Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFI Relative Value
Base Case
51.43 CAD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
0
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.8
More Details
24.5
P/E
P/E
Price to Earnings
24.5
vs History
50
vs Industry
16
Median 3Y
-8.3
Median 5Y
25.5
Industry
16.6
Forward
24.4
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
85
vs Industry
46
Median 3Y
13.1
Median 5Y
12.2
Industry
10.1
More Details
70.3
P/FCFE
P/FCFE
Price to FCFE
70.3
vs History
9
vs Industry
55
Median 3Y
23.8
Median 5Y
25.8
Industry
17.5
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
0
vs Industry
31
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
6
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
1.1
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
50
vs Industry
34
Median 3Y
8.1
Median 5Y
7
Industry
4.8
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
80
vs Industry
42
Median 3Y
14.1
Median 5Y
11
Industry
10.3
Forward
8.3
More Details
15.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.9
vs History
69
vs Industry
26
Median 3Y
16
Median 5Y
20.2
Industry
13.6
Forward
13.8
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
92
vs Industry
38
Median 3Y
19.6
Median 5Y
18.5
Industry
11
More Details
11.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.5
vs History
20
vs Industry
34
Median 3Y
-16.1
Median 5Y
-18.1
Industry
15.2
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
0
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

MFI Competitors Multiples
Maple Leaf Foods Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Maple Leaf Foods Inc
TSX:MFI
4.4B CAD 0.9 24.5 9.1 15.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192.6B CHF 2.1 18.7 12.6 15.6
UK
Benchmark Holdings PLC
LSE:BMK
107.6B GBP 2 118.9 2 338.5 13 398.3 -3 264
US
Mondelez International Inc
NASDAQ:MDLZ
81.7B USD 2.2 22.4 16 20.4
FR
Danone SA
PAR:BN
47.9B EUR 1.8 26.1 11.3 15.2
ZA
Tiger Brands Ltd
JSE:TBS
49.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
274.2B CNY 1.9 11.1 11.4 11.4
US
Hershey Co
NYSE:HSY
36.8B USD 3.3 24.1 15.4 18.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 4.9 42.7 24.8 33.9
US
Kraft Heinz Co
NASDAQ:KHC
32.5B USD 1.3 -6.2 8 9.5
P/E Multiple
Earnings Growth PEG
CA
Maple Leaf Foods Inc
TSX:MFI
Average P/E: 60 362.3
24.5
32%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.7
7%
2.7
UK
Benchmark Holdings PLC
LSE:BMK
2 338.5
N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
1%
22.4
FR
Danone SA
PAR:BN
26.1
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
20%
0.6
US
Hershey Co
NYSE:HSY
24.1
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42.7
10%
4.3
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Maple Leaf Foods Inc
TSX:MFI
Average EV/EBITDA: 20 004.9
9.1
12%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
UK
Benchmark Holdings PLC
LSE:BMK
13 398.3
-1%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
16
0%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.4
33%
0.3
US
Hershey Co
NYSE:HSY
15.4
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.8
8%
3.1
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Maple Leaf Foods Inc
TSX:MFI
Average EV/EBIT: 35 380.5
15.9
21%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
2%
7.8
UK
Benchmark Holdings PLC
LSE:BMK
Negative Multiple: -3 264 N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-1%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.4
18%
0.6
US
Hershey Co
NYSE:HSY
18.7
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.9
9%
3.8
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A

See Also

Summary
MFI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MFI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MFI stock valuation using valuation multiples.
Wall Street Estimates
MFI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MFI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 276,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.