Premium Brands Holdings Corp
TSX:PBH

Watchlist Manager
Premium Brands Holdings Corp Logo
Premium Brands Holdings Corp
TSX:PBH
Watchlist
Price: 95.58 CAD 0.26% Market Closed
Market Cap: 4.3B CAD

Relative Value

The Relative Value of one PBH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 95.58 CAD, Premium Brands Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.6
vs History
25
vs Industry
17
Median 3Y
35.2
Median 5Y
39
Industry
16.6
Forward
17.8
vs History
19
vs Industry
24
Median 3Y
11.3
Median 5Y
13.9
Industry
10.1
vs History
vs Industry
0
Median 3Y
11.8
Median 5Y
20.5
Industry
17.5
vs History
47
vs Industry
30
Median 3Y
2.3
Median 5Y
2.4
Industry
1.5
vs History
82
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
1
vs History
80
vs Industry
40
Median 3Y
5.4
Median 5Y
6.1
Industry
4.8
vs History
82
vs Industry
31
Median 3Y
13.3
Median 5Y
15
Industry
10.3
Forward
10.1
vs History
84
vs Industry
24
Median 3Y
19.7
Median 5Y
23
Industry
13.6
Forward
14.4
vs History
14
vs Industry
14
Median 3Y
19.1
Median 5Y
21.9
Industry
11
vs History
vs Industry
2
Median 3Y
-46.6
Median 5Y
-24.8
Industry
15.2
vs History
82
vs Industry
37
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

PBH Competitors Multiples
Premium Brands Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Premium Brands Holdings Corp
TSX:PBH
4.3B CAD 0.6 45.8 12.4 18.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.9B CHF 2.1 18.6 12.6 15.6
UK
Benchmark Holdings PLC
LSE:BMK
107.6B GBP 2 118.9 2 338.5 13 398.3 -3 264
US
Mondelez International Inc
NASDAQ:MDLZ
81.4B USD 2.2 22.4 16 20.3
FR
Danone SA
PAR:BN
47.5B EUR 1.7 25.8 11.2 15.1
ZA
Tiger Brands Ltd
JSE:TBS
49.4B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
271.2B CNY 1.8 11 11.3 11.3
US
Hershey Co
NYSE:HSY
36.3B USD 3.2 23.8 15.2 18.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.3B CHF 4.8 42.4 24.7 33.7
US
Kraft Heinz Co
NASDAQ:KHC
32.6B USD 1.3 -6.2 8 9.5
P/E Multiple
Earnings Growth PEG
CA
Premium Brands Holdings Corp
TSX:PBH
Average P/E: 60 364.6
45.8
44%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
7%
2.7
UK
Benchmark Holdings PLC
LSE:BMK
2 338.5
N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
1%
22.4
FR
Danone SA
PAR:BN
25.8
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
20%
0.5
US
Hershey Co
NYSE:HSY
23.8
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42.4
10%
4.2
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Premium Brands Holdings Corp
TSX:PBH
Average EV/EBITDA: 20 005.2
12.4
17%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
UK
Benchmark Holdings PLC
LSE:BMK
13 398.3
-1%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
16
0%
N/A
FR
Danone SA
PAR:BN
11.2
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
33%
0.3
US
Hershey Co
NYSE:HSY
15.2
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.7
8%
3.1
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Premium Brands Holdings Corp
TSX:PBH
Average EV/EBIT: 35 380.8
18.7
19%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
2%
7.8
UK
Benchmark Holdings PLC
LSE:BMK
Negative Multiple: -3 264 N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-1%
N/A
FR
Danone SA
PAR:BN
15.1
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
18%
0.6
US
Hershey Co
NYSE:HSY
18.5
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.7
9%
3.7
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A