Slate Grocery REIT
TSX:SGR.UN

Watchlist Manager
Slate Grocery REIT Logo
Slate Grocery REIT
TSX:SGR.UN
Watchlist
Price: 14.41 CAD -0.21%
Market Cap: 850.3m CAD

Relative Value

The Relative Value of one SGR.UN stock under the Base Case scenario is 34.94 CAD. Compared to the current market price of 14.41 CAD, Slate Grocery REIT is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGR.UN Relative Value
Base Case
34.94 CAD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
53
Median 3Y
2.9
Median 5Y
3
Industry
3.7
Forward
2.6
vs History
17
vs Industry
33
Median 3Y
13.2
Median 5Y
8.5
Industry
16.5
Forward
9.7
vs History
50
vs Industry
45
Median 3Y
8.5
Median 5Y
8.5
Industry
11
vs History
12
vs Industry
16
Median 3Y
7.6
Median 5Y
7.4
Industry
13
vs History
15
vs Industry
42
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
47
vs Industry
39
Median 3Y
8
Median 5Y
8.1
Industry
6.6
Forward
7.2
vs History
41
vs Industry
46
Median 3Y
11.6
Median 5Y
11.7
Industry
12.1
vs History
46
vs Industry
47
Median 3Y
13
Median 5Y
13.3
Industry
15.9
Forward
11.2
vs History
46
vs Industry
49
Median 3Y
13
Median 5Y
13.3
Industry
19.1
vs History
58
vs Industry
25
Median 3Y
23.2
Median 5Y
25
Industry
18.5
vs History
58
vs Industry
27
Median 3Y
23.2
Median 5Y
25
Industry
20.1
vs History
34
vs Industry
44
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

SGR.UN Competitors Multiples
Slate Grocery REIT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Slate Grocery REIT
TSX:SGR.UN
853.8m CAD 3 15.6 13.4 13.4
US
Realty Income Corp
NYSE:O
52B USD 9.6 53.7 16.4 32.9
US
Simon Property Group Inc
NYSE:SPG
51.3B USD 8.6 25 16.7 24.2
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.8B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.3B USD 6.9 27.7 17.2 32.7
HK
Link Real Estate Investment Trust
HKEX:823
104.8B HKD 7.4 -11.8 15.5 15.5
US
Regency Centers Corp
NASDAQ:REG
12.8B USD 8.7 33.1 18.8 32.8
AU
Scentre Group
ASX:SCG
18.9B AUD 7.2 18 19.2 19.2
FR
Klepierre SA
PAR:LI
9.7B EUR 6.5 8.9 17.2 17.2
US
Agree Realty Corp
NYSE:ADC
8.3B USD 13 45.2 21.5 36.5
US
Federal Realty Investment Trust
NYSE:FRT
8.2B USD 6.8 28.2 16.4 29.8