True North Commercial REIT
TSX:TNT.UN
Balance Sheet
Balance Sheet Decomposition
True North Commercial REIT
Current Assets | 71.2m |
Cash & Short-Term Investments | 8.9m |
Receivables | 2.8m |
Other Current Assets | 59.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 1.3B |
Other Non-Current Assets | 2.1m |
Current Liabilities | 172.3m |
Accounts Payable | 34.3m |
Accrued Liabilities | 2.3m |
Short-Term Debt | 23.6m |
Other Current Liabilities | 112m |
Non-Current Liabilities | 698.6m |
Long-Term Debt | 694.4m |
Other Non-Current Liabilities | 4.2m |
Balance Sheet
True North Commercial REIT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
1
|
25
|
7
|
3
|
6
|
25
|
6
|
10
|
9
|
|
Cash Equivalents |
2
|
1
|
25
|
7
|
3
|
6
|
25
|
6
|
10
|
9
|
|
Total Receivables |
2
|
2
|
2
|
4
|
3
|
3
|
3
|
4
|
7
|
3
|
|
Accounts Receivables |
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Receivables |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
6
|
1
|
|
Other Current Assets |
1
|
1
|
2
|
4
|
5
|
3
|
2
|
3
|
90
|
59
|
|
Total Current Assets |
5
|
4
|
28
|
15
|
10
|
12
|
29
|
12
|
106
|
71
|
|
Note Receivable |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
5
|
0
|
0
|
|
Long-Term Investments |
312
|
342
|
427
|
658
|
928
|
1 363
|
1 372
|
1 404
|
1 341
|
1 250
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
4
|
1
|
3
|
2
|
|
Total Assets |
318
N/A
|
347
+9%
|
457
+32%
|
674
+48%
|
939
+39%
|
1 376
+46%
|
1 405
+2%
|
1 421
+1%
|
1 450
+2%
|
1 324
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
2
|
4
|
5
|
12
|
15
|
23
|
21
|
37
|
34
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
|
Short-Term Debt |
2
|
7
|
0
|
0
|
4
|
0
|
0
|
0
|
14
|
24
|
|
Current Portion of Long-Term Debt |
5
|
7
|
19
|
40
|
46
|
111
|
36
|
139
|
163
|
103
|
|
Other Current Liabilities |
2
|
3
|
4
|
5
|
7
|
10
|
13
|
14
|
13
|
9
|
|
Total Current Liabilities |
13
|
20
|
28
|
52
|
71
|
139
|
76
|
177
|
230
|
172
|
|
Long-Term Debt |
182
|
193
|
235
|
346
|
481
|
681
|
776
|
681
|
683
|
694
|
|
Other Liabilities |
21
|
23
|
27
|
29
|
24
|
28
|
28
|
23
|
15
|
4
|
|
Total Liabilities |
216
N/A
|
237
+10%
|
289
+22%
|
426
+48%
|
576
+35%
|
848
+47%
|
880
+4%
|
881
+0%
|
928
+5%
|
871
-6%
|
|
Equity | |||||||||||
Common Stock |
102
|
104
|
174
|
245
|
341
|
519
|
528
|
544
|
563
|
562
|
|
Retained Earnings |
1
|
7
|
6
|
3
|
22
|
8
|
3
|
4
|
41
|
109
|
|
Total Equity |
102
N/A
|
111
+8%
|
168
+52%
|
248
+48%
|
363
+46%
|
527
+45%
|
525
0%
|
540
+3%
|
522
-3%
|
453
-13%
|
|
Total Liabilities & Equity |
318
N/A
|
347
+9%
|
457
+32%
|
674
+48%
|
939
+39%
|
1 376
+46%
|
1 405
+2%
|
1 421
+1%
|
1 450
+2%
|
1 324
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
5
|
7
|
10
|
15
|
15
|
15
|
16
|
16
|