T

True North Commercial REIT
TSX:TNT.UN

Watchlist Manager
True North Commercial REIT
TSX:TNT.UN
Watchlist
Price: 8.92 CAD -0.22% Market Closed
Market Cap: 124.7m CAD

Relative Value

The Relative Value of one TNT.UN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 8.92 CAD, True North Commercial REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNT.UN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
70
Median 3Y
1.1
Median 5Y
1.7
Industry
3.8
vs History
vs Industry
9
Median 3Y
-3.9
Median 5Y
8
Industry
16.2
vs History
93
vs Industry
64
Median 3Y
1.9
Median 5Y
2.5
Industry
11.2
vs History
52
vs Industry
8
Median 3Y
4.4
Median 5Y
5.3
Industry
12.8
vs History
79
vs Industry
74
Median 3Y
0.3
Median 5Y
0.5
Industry
0.9
vs History
74
vs Industry
51
Median 3Y
6.3
Median 5Y
6.8
Industry
6.9
vs History
55
vs Industry
53
Median 3Y
11.6
Median 5Y
12.8
Industry
12.5
vs History
58
vs Industry
52
Median 3Y
11.4
Median 5Y
13.9
Industry
15.8
vs History
58
vs Industry
54
Median 3Y
11.4
Median 5Y
13.9
Industry
19.1
vs History
82
vs Industry
55
Median 3Y
9.6
Median 5Y
11.4
Industry
18.5
vs History
82
vs Industry
48
Median 3Y
9.6
Median 5Y
11.4
Industry
20.5
vs History
74
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

TNT.UN Competitors Multiples
True North Commercial REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
True North Commercial REIT
TSX:TNT.UN
124.7m CAD 1 -3.9 13.7 13.7
US
Boston Properties Inc
NYSE:BXP
11.3B USD 3.3 -56.4 14.2 26.8
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12 26.5 26.6 35
US
Alexandria Real Estate Equities Inc
NYSE:ARE
7.9B USD 2.5 -18.9 9.8 27
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.3 14.3 16.9
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.7 8 17.3 48.4
US
COPT Defense Properties
NYSE:CDP
6.6B USD 8.8 44 39.7 39.7
JP
Japan Real Estate Investment Corp
TSE:8952
913.5B JPY 10.7 24.2 24 31.1
AU
Dexus
ASX:DXS
7.5B AUD 7.9 47.8 30.9 30.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.2 14.9 13.1 26.9
JP
Kenedix Office Investment Corp
TSE:8972
705.6B JPY 9 20.8 23.5 29.6
P/E Multiple
Earnings Growth PEG
CA
T
True North Commercial REIT
TSX:TNT.UN
Average P/E: 25.1
Negative Multiple: -3.9
N/A N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -56.4
202%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.5
1%
26.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -18.9
-53%
N/A
FR
Covivio SA
PAR:COV
14.3
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
8
47%
0.2
US
COPT Defense Properties
NYSE:CDP
44
5%
8.8
JP
Japan Real Estate Investment Corp
TSE:8952
24.2
-2%
N/A
AU
Dexus
ASX:DXS
47.8
64%
0.7
US
Kilroy Realty Corp
NYSE:KRC
14.9
-30%
N/A
JP
Kenedix Office Investment Corp
TSE:8972
20.8
-12%
N/A