T

True North Commercial REIT
TSX:TNT.UN

Watchlist Manager
True North Commercial REIT
TSX:TNT.UN
Watchlist
Price: 9.38 CAD -1.99% Market Closed
Market Cap: 131.1m CAD

Intrinsic Value

The intrinsic value of one TNT.UN stock under the Base Case scenario is 34.33 CAD. Compared to the current market price of 9.38 CAD, True North Commercial REIT is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNT.UN Intrinsic Value
34.33 CAD
Undervaluation 73%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
True North Commercial REIT

What is Valuation History?
Compare TNT.UN to

Fundamental Analysis

True North Commercial REIT
TSX:TNT.UN
CA
Real Estate
Market Cap
131.1m CAD
IPO
Aug 31, 2012
CA
Real Estate
Market Cap
131.1m CAD
IPO
Aug 31, 2012
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TNT.UN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about True North Commercial REIT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
True North Commercial REIT

Current Assets 76.6m
Cash & Short-Term Investments 10.2m
Receivables 5.2m
Other Current Assets 61.2m
Non-Current Assets 1.2B
Long-Term Investments 1.2B
Other Non-Current Assets 953k
Efficiency

Free Cash Flow Analysis
True North Commercial REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
True North Commercial REIT

Revenue
125.5m CAD
Cost of Revenue
-61.6m CAD
Gross Profit
63.9m CAD
Operating Expenses
-10m CAD
Operating Income
53.9m CAD
Other Expenses
-79.4m CAD
Net Income
-25.5m CAD
Fundamental Scores

TNT.UN Profitability Score
Profitability Due Diligence

True North Commercial REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
44/100
Profitability
Score

True North Commercial REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

TNT.UN Solvency Score
Solvency Due Diligence

True North Commercial REIT's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
18/100
Solvency
Score

True North Commercial REIT's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNT.UN Price Targets Summary
True North Commercial REIT

Wall Street analysts forecast TNT.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TNT.UN is 10.07 CAD with a low forecast of 9.6 CAD and a high forecast of 10.76 CAD.

Lowest
Price Target
9.6 CAD
2% Upside
Average
Price Target
10.07 CAD
7% Upside
Highest
Price Target
10.76 CAD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TNT.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TNT.UN stock?

The intrinsic value of one TNT.UN stock under the Base Case scenario is 34.33 CAD.

Is TNT.UN stock undervalued or overvalued?

Compared to the current market price of 9.38 CAD, True North Commercial REIT is Undervalued by 73%.

Back to Top