T

True North Commercial REIT
TSX:TNT.UN

Watchlist Manager
True North Commercial REIT
TSX:TNT.UN
Watchlist
Price: 8.96 CAD 0.56%
Market Cap: 125.3m CAD

Intrinsic Value

The intrinsic value of one TNT.UN stock under the Base Case scenario is 32.7 CAD. Compared to the current market price of 8.96 CAD, True North Commercial REIT is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNT.UN Intrinsic Value
32.7 CAD
Undervaluation 73%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
True North Commercial REIT

What is Valuation History?
Ask AI Assistant
What other research platforms think about TNT.UN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TNT.UN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for True North Commercial REIT.

Explain Valuation
Compare TNT.UN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TNT.UN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
True North Commercial REIT

Current Assets 60.7m
Cash & Short-Term Investments 9.1m
Receivables 2.9m
Other Current Assets 48.7m
Non-Current Assets 1.1B
Long-Term Investments 1.1B
Other Non-Current Assets 828k
Current Liabilities 230.1m
Accounts Payable 45.7m
Accrued Liabilities 3.6m
Short-Term Debt 41.1m
Other Current Liabilities 139.6m
Non-Current Liabilities 579.5m
Long-Term Debt 575.7m
Other Non-Current Liabilities 3.9m
Efficiency

Free Cash Flow Analysis
True North Commercial REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
True North Commercial REIT

Revenue
121.5m CAD
Cost of Revenue
-62.2m CAD
Gross Profit
59.3m CAD
Operating Expenses
-6m CAD
Operating Income
53.3m CAD
Other Expenses
-85m CAD
Net Income
-31.7m CAD
Fundamental Scores

TNT.UN Profitability Score
Profitability Due Diligence

True North Commercial REIT's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
Strong 3Y Average Gross Margin
43/100
Profitability
Score

True North Commercial REIT's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TNT.UN Solvency Score
Solvency Due Diligence

True North Commercial REIT's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
17/100
Solvency
Score

True North Commercial REIT's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNT.UN Price Targets Summary
True North Commercial REIT

Wall Street analysts forecast TNT.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TNT.UN is 10.28 CAD with a low forecast of 9.6 CAD and a high forecast of 11.18 CAD.

Lowest
Price Target
9.6 CAD
7% Upside
Average
Price Target
10.28 CAD
15% Upside
Highest
Price Target
11.18 CAD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TNT.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TNT.UN stock?

The intrinsic value of one TNT.UN stock under the Base Case scenario is 32.7 CAD.

Is TNT.UN stock undervalued or overvalued?

Compared to the current market price of 8.96 CAD, True North Commercial REIT is Undervalued by 73%.

Back to Top