True North Commercial REIT
TSX:TNT.UN
Intrinsic Value
The intrinsic value of one TNT.UN stock under the Base Case scenario is 34.33 CAD. Compared to the current market price of 9.38 CAD, True North Commercial REIT is Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
True North Commercial REIT
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
True North Commercial REIT
Balance Sheet Decomposition
True North Commercial REIT
Current Assets | 76.6m |
Cash & Short-Term Investments | 10.2m |
Receivables | 5.2m |
Other Current Assets | 61.2m |
Non-Current Assets | 1.2B |
Long-Term Investments | 1.2B |
Other Non-Current Assets | 953k |
Free Cash Flow Analysis
True North Commercial REIT
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
True North Commercial REIT
Revenue
|
125.5m
CAD
|
Cost of Revenue
|
-61.6m
CAD
|
Gross Profit
|
63.9m
CAD
|
Operating Expenses
|
-10m
CAD
|
Operating Income
|
53.9m
CAD
|
Other Expenses
|
-79.4m
CAD
|
Net Income
|
-25.5m
CAD
|
TNT.UN Profitability Score
Profitability Due Diligence
True North Commercial REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
True North Commercial REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
TNT.UN Solvency Score
Solvency Due Diligence
True North Commercial REIT's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
True North Commercial REIT's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TNT.UN Price Targets Summary
True North Commercial REIT
According to Wall Street analysts, the average 1-year price target for TNT.UN is 10.07 CAD with a low forecast of 9.6 CAD and a high forecast of 10.76 CAD.
Dividends
Current shareholder yield for TNT.UN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TNT.UN stock under the Base Case scenario is 34.33 CAD.
Compared to the current market price of 9.38 CAD, True North Commercial REIT is Undervalued by 73%.